Stock QF 1933 INDUSTRIES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials 1933 Industries Inc.

Equities

QF

CA65442F1053

Pharmaceuticals

Market Closed - Canadian Securities Exchange
Other stock markets
 03:03:09 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.015 CAD 0.00% Intraday chart for 1933 Industries Inc. -25.00% 0.00%
Apr. 02 1933 Industries Inc. Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2024 CI
Apr. 01 1933 Industries Inc. Announces Stepdown of Lisa Capparelli from the Board of Directors CI

Valuation

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Capitalization 1 87.43 115.3 19.76 40.53 11.27 6.919
Enterprise Value (EV) 1 84.38 120.7 42.74 53.99 28.59 23.4
P/E ratio -12.9 x -5.5 x -0.86 x -5.38 x -0.63 x -0.51 x
Yield - - - - - -
Capitalization / Revenue 6.91 x 6.39 x 1.65 x 3.38 x 0.9 x 0.38 x
EV / Revenue 6.67 x 6.68 x 3.57 x 4.51 x 2.28 x 1.28 x
EV / EBITDA -33.6 x -12.8 x -2.64 x -15.6 x -7.17 x -2.67 x
EV / FCF -8.51 x -5.72 x -5.16 x -16.2 x -4.76 x 9.42 x
FCF Yield -11.7% -17.5% -19.4% -6.17% -21% 10.6%
Price to Book 2.39 x 3.08 x 0.98 x 1.56 x 1.32 x -1.87 x
Nbr of stocks (in thousands) 227,093 281,282 303,945 450,327 450,699 461,234
Reference price 2 0.3850 0.4100 0.0650 0.0900 0.0250 0.0150
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Net sales 1 12.65 18.06 11.96 11.98 12.54 18.27
EBITDA 1 -2.514 -9.428 -16.16 -3.455 -3.985 -8.763
EBIT 1 -2.793 -9.968 -16.63 -3.62 -5.018 -9.644
Operating Margin -22.08% -55.2% -139.04% -30.23% -40.02% -52.78%
Earnings before Tax (EBT) 1 -4.312 -19.65 -20.15 -5.805 -17.52 -13.44
Net income 1 -5.729 -18.79 -21.54 -6.47 -17.81 -13.36
Net margin -45.29% -104.03% -180.08% -54.03% -142.02% -73.13%
EPS 2 -0.0298 -0.0745 -0.0752 -0.0167 -0.0395 -0.0293
Free Cash Flow 1 -9.913 -21.1 -8.287 -3.33 -6 2.483
FCF margin -78.36% -116.81% -69.28% -27.81% -47.85% 13.59%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - 5.34 23 13.5 17.3 16.5
Net Cash position 1 3.05 - - - - -
Leverage (Debt/EBITDA) - -0.5667 x -1.422 x -3.897 x -4.346 x -1.88 x
Free Cash Flow 1 -9.91 -21.1 -8.29 -3.33 -6 2.48
ROE (net income / shareholders' equity) -20.7% -50% -70.7% -28.1% -110% -1,236%
ROA (Net income/ Total Assets) -5.8% -12.1% -19.2% -4.92% -8.43% -25.6%
Assets 1 98.86 155.3 112.1 131.4 211.1 52.14
Book Value Per Share 2 0.1600 0.1300 0.0700 0.0600 0.0200 -0.0100
Cash Flow per Share 2 0.0200 0.0600 0.0100 0.0100 0 0
Capex 1 3.74 17.1 1.1 0.46 0.01 0.8
Capex / Sales 29.6% 94.68% 9.16% 3.81% 0.12% 4.39%
Announcement Date 11/28/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Recreational Pharmaceuticals

1st Jan change Capi.
1933 INDUSTRIES INC. Stock 1933 Industries Inc.
0.00% 5.37M
CURALEAF HOLDINGS, INC. Stock Curaleaf Holdings, Inc.
+23.05% 3.66B
TRULIEVE CANNABIS CORP. Stock Trulieve Cannabis Corp.
+109.78% 2B
GOODNESS GROWTH HOLDINGS, INC. Stock Goodness Growth Holdings, Inc.
+87.30% 61.69M
Recreational Pharmaceuticals
  1. Stock Market
  2. Equities
  3. QF Stock
  4. Financials 1933 Industries Inc.