Stock 3IINFOLTD 3I INFOTECH LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials 3i Infotech Limited Bombay S.E.

Equities

3IINFOLTD

INE748C01038

IT Services & Consulting

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-04-26 am EDT 		5-day change 1st Jan Change
39.95 INR -0.75% Intraday chart for 3i Infotech Limited +2.94% -18.77%
Apr. 08 3i Infotech's Chief Revenue Officer Resigns MT
Apr. 06 3i Infotech Limited Announces Resignation of Sushant Purushan as Chief Revenue Officer (Designated as Senior Management Personnel), Effective from April 15, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 8,155 6,224 2,102 12,044 8,607 4,624
Enterprise Value (EV) 1 16,141 14,153 10,231 10,980 8,516 5,011
P/E ratio 11.6 x 9.25 x 3.11 x 3.08 x -14.9 x 343 x
Yield - - - - - -
Capitalization / Revenue 0.82 x 0.55 x 0.18 x 1.98 x 1.27 x 0.63 x
EV / Revenue 1.63 x 1.26 x 0.89 x 1.8 x 1.26 x 0.69 x
EV / EBITDA 10.4 x 9.52 x 5.73 x -27.8 x -25.7 x -9.56 x
EV / FCF -73.2 x -47.7 x 33.7 x -710 x -54.2 x -12.1 x
FCF Yield -1.37% -2.1% 2.97% -0.14% -1.85% -8.24%
Price to Book 3.24 x 1.93 x 0.54 x 1.6 x 1.22 x 0.72 x
Nbr of stocks (in thousands) 161,482 161,664 161,665 161,665 167,943 168,466
Reference price 2 50.50 38.50 13.00 74.50 51.25 27.45
Announcement Date 8/14/18 11/14/19 11/28/20 11/21/21 8/29/22 9/2/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9,912 11,218 11,526 6,086 6,770 7,291
EBITDA 1 1,550 1,487 1,787 -394.3 -330.8 -524
EBIT 1 1,469 1,412 1,707 -484.1 -367.1 -591
Operating Margin 14.82% 12.59% 14.81% -7.95% -5.42% -8.11%
Earnings before Tax (EBT) 1 794.8 791.1 814.6 2,808 -541 43.8
Net income 1 704 672.5 676.1 3,912 -574.9 13.7
Net margin 7.1% 6% 5.87% 64.27% -8.49% 0.19%
EPS 2 4.362 4.162 4.182 24.15 -3.440 0.0800
Free Cash Flow 1 -220.4 -296.6 303.5 -15.48 -157.2 -413
FCF margin -2.22% -2.64% 2.63% -0.25% -2.32% -5.66%
FCF Conversion (EBITDA) - - 16.98% - - -
FCF Conversion (Net income) - - 44.89% - - -
Dividend per Share - - - - - -
Announcement Date 8/14/18 11/14/19 11/28/20 11/21/21 8/29/22 9/2/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 7,987 7,929 8,130 - - 386
Net Cash position 1 - - - 1,064 91.1 -
Leverage (Debt/EBITDA) 5.154 x 5.331 x 4.549 x - - -0.7374 x
Free Cash Flow 1 -220 -297 303 -15.5 -157 -413
ROE (net income / shareholders' equity) 32.7% 23.4% 18.9% 45.1% -7.89% 0.2%
ROA (Net income/ Total Assets) 6.66% 6.17% 7.06% -2.01% -1.88% -3.82%
Assets 1 10,571 10,906 9,572 -194,859 30,647 -358.3
Book Value Per Share 2 15.60 20.00 24.20 46.60 41.90 38.20
Cash Flow per Share 2 3.030 6.260 5.540 41.80 7.610 3.600
Capex 1 53.4 108 70.1 - 27 755
Capex / Sales 0.54% 0.97% 0.61% - 0.4% 10.35%
Announcement Date 8/14/18 11/14/19 11/28/20 11/21/21 8/29/22 9/2/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 3IINFOLTD Stock
  4. 3IINFOLTD Stock
  5. Financials 3i Infotech Limited