Stock A060310 3S KOREA CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials 3S KOREA Co., Ltd.

Equities

A060310

KR7060310000

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2,580 KRW -2.27% Intraday chart for 3S KOREA Co., Ltd. -6.18% +4.88%
Apr. 18 3S KOREA Co., Ltd. announced that it has received KRW 6.7522 billion in funding from Namuga Technologies Co., Ltd. CI
Apr. 11 3S KOREA Co., Ltd. announced that it expects to receive KRW 6.7522 billion in funding from Namuga Technologies Co., Ltd. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 96,721 107,005 83,781 107,302 162,413 110,906
Enterprise Value (EV) 1 107,579 112,939 90,259 113,488 164,550 111,258
P/E ratio -65.3 x 75.1 x -77.5 x 154 x 108 x 76.2 x
Yield - - - - - -
Capitalization / Revenue 3.07 x 2.99 x 3.71 x 4.57 x 5.99 x 2.65 x
EV / Revenue 3.41 x 3.16 x 4 x 4.83 x 6.07 x 2.66 x
EV / EBITDA 50.7 x 30.4 x 35.2 x 157 x 48.1 x 24.8 x
EV / FCF 27.7 x 49.9 x -74.8 x -22.4 x 155 x -65.7 x
FCF Yield 3.61% 2% -1.34% -4.46% 0.64% -1.52%
Price to Book 3.15 x 3.11 x 2.51 x 3.02 x 4.24 x 2.41 x
Nbr of stocks (in thousands) 43,666 44,772 44,803 44,803 46,272 48,537
Reference price 2 2,215 2,390 1,870 2,395 3,510 2,285
Announcement Date 6/7/18 6/14/19 6/17/20 6/16/21 6/20/22 6/19/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 31,546 35,752 22,592 23,478 27,111 41,858
EBITDA 1 2,121 3,719 2,565 724.8 3,418 4,489
EBIT 1 -60.25 1,658 440 -1,410 1,021 2,181
Operating Margin -0.19% 4.64% 1.95% -6% 3.77% 5.21%
Earnings before Tax (EBT) 1 -1,281 1,413 -1,074 739.2 1,233 1,435
Net income 1 -1,432 1,411 -1,080 695.3 1,506 1,432
Net margin -4.54% 3.95% -4.78% 2.96% 5.56% 3.42%
EPS 2 -33.91 31.82 -24.13 15.50 32.58 30.00
Free Cash Flow 1 3,888 2,262 -1,206 -5,061 1,060 -1,693
FCF margin 12.33% 6.33% -5.34% -21.56% 3.91% -4.04%
FCF Conversion (EBITDA) 183.3% 60.8% - - 31.01% -
FCF Conversion (Net income) - 160.27% - - 70.38% -
Dividend per Share - - - - - -
Announcement Date 6/7/18 6/14/19 6/17/20 6/16/21 6/20/22 6/19/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 10,858 5,934 6,479 6,186 2,137 352
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.119 x 1.595 x 2.526 x 8.535 x 0.6252 x 0.0784 x
Free Cash Flow 1 3,888 2,262 -1,206 -5,061 1,060 -1,693
ROE (net income / shareholders' equity) -4.78% 4.33% -3.19% 1.99% 3.13% 3.4%
ROA (Net income/ Total Assets) -0.07% 2.02% 0.53% -1.69% 1.07% 2.05%
Assets 1 1,964,663 70,011 -202,314 -41,147 141,263 69,732
Book Value Per Share 2 704.0 768.0 745.0 792.0 829.0 947.0
Cash Flow per Share 2 76.40 155.0 125.0 129.0 148.0 113.0
Capex 1 962 332 1,847 7,027 3,172 2,597
Capex / Sales 3.05% 0.93% 8.18% 29.93% 11.7% 6.2%
Announcement Date 6/7/18 6/14/19 6/17/20 6/16/21 6/20/22 6/19/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
3S KOREA CO., LTD. Stock 3S KOREA Co., Ltd.
+4.88% 90.98M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+25.49% 169B
DISCO CORPORATION Stock Disco Corporation
+31.53% 31.67B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+32.74% 32.77B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-20.15% 26.77B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+27.65% 22.95B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-12.08% 11.56B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-4.43% 10.72B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+122.37% 9.62B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+31.00% 5.94B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. A060310 Stock
  4. Financials 3S KOREA Co., Ltd.