Stock 000560 5I5J HOLDING GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials 5i5j Holding Group Co., Ltd.

Equities

000560

CNE000000636

Real Estate Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.73 CNY +10.19% Intraday chart for 5i5j Holding Group Co., Ltd. +5.49% -23.11%
Apr. 25 5i5j Holding Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 5i5j Holding Group Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10,002 9,422 7,396 5,889 5,300 4,075 -
Enterprise Value (EV) 1 9,986 8,262 13,121 14,153 14,231 12,606 12,815
P/E ratio 12.1 x 30.2 x 44.2 x -19.2 x -6.25 x 11.9 x 9.73 x
Yield 1.62% 0.32% 0.25% - - 0.84% 1.03%
Capitalization / Revenue 0.89 x 0.98 x 0.62 x 0.5 x 0.44 x 0.29 x 0.26 x
EV / Revenue 0.89 x 0.86 x 1.1 x 1.21 x 1.18 x 0.89 x 0.82 x
EV / EBITDA 5.45 x 7.67 x 3.46 x 62.4 x -34.8 x 26.1 x 24.2 x
EV / FCF - - 2,749,604 x - - - -
FCF Yield - - 0% - - - -
Price to Book 1 x 0.93 x 0.7 x 0.57 x 0.56 x 0.38 x 0.36 x
Nbr of stocks (in thousands) 2,320,637 2,320,637 2,355,501 2,355,501 2,355,501 2,355,501 -
Reference price 2 4.310 4.060 3.140 2.500 2.250 1.730 1.730
Announcement Date 4/14/20 4/14/21 4/28/22 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 11,211 9,575 11,963 11,673 12,092 14,125 15,537
EBITDA 1 1,833 1,077 3,797 226.9 -408.9 483.5 530.4
EBIT 1 1,163 493.9 218.2 -287.2 -846.3 462.7 508.9
Operating Margin 10.37% 5.16% 1.82% -2.46% -7% 3.28% 3.28%
Earnings before Tax (EBT) 1 - 483.3 231.3 -279.4 -856 510 624.9
Net income 1 827.4 312 166 -306 -848.3 341.7 418.6
Net margin 7.38% 3.26% 1.39% -2.62% -7.02% 2.42% 2.69%
EPS 2 0.3566 0.1344 0.0711 -0.1299 -0.3601 0.1451 0.1777
Free Cash Flow - - 4,772 - - - -
FCF margin - - 39.89% - - - -
FCF Conversion (EBITDA) - - 125.69% - - - -
FCF Conversion (Net income) - - 2,875.46% - - - -
Dividend per Share 2 0.0700 0.0130 0.008000 - - 0.0145 0.0178
Announcement Date 4/14/20 4/14/21 4/28/22 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,016 3,479 2,603 2,803 2,788 3,149 3,115 2,808 3,019 2,753 3,531 3,531 4,944 2,331 3,884
EBITDA -434.3 - - - - - - - - - - - - - -
EBIT 1 -426.2 -272.8 -133.4 -37.05 -24.74 69.29 -102.3 2.99 -816.3 28.4 115.7 115.7 161.9 76.34 127.2
Operating Margin -14.13% -7.84% -5.12% -1.32% -0.89% 2.2% -3.29% 0.11% -27.04% 1.03% 3.28% 3.28% 3.28% 3.28% 3.28%
Earnings before Tax (EBT) 1 -419 -239.5 -172 141 -8.979 - -101.8 -2.87 -819.3 37.1 127.5 127.5 178.5 93.73 156.2
Net income 1 -311 -241.3 -142.4 164.6 -86.97 - -100.6 -19.12 -780.4 25.38 85.43 85.43 119.6 62.8 104.7
Net margin -10.31% -6.93% -5.47% 5.87% -3.12% - -3.23% -0.68% -25.85% 0.92% 2.42% 2.42% 2.42% 2.69% 2.69%
EPS 2 -0.1300 -0.1024 -0.0600 0.0699 -0.0400 - -0.0400 -0.0100 -0.3300 0.0108 0.0363 0.0363 0.0508 0.0267 0.0444
Dividend per Share 2 0.008000 - - - - - - - - - - - 0.0145 - -
Announcement Date 4/28/22 4/28/22 8/25/22 10/27/22 4/27/23 4/27/23 8/24/23 10/30/23 4/25/24 4/25/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 5,725 8,264 8,931 8,531 8,740
Net Cash position 1 15.6 1,160 - - - - -
Leverage (Debt/EBITDA) - - 1.508 x 36.43 x -21.84 x 17.64 x 16.48 x
Free Cash Flow - - 4,772 - - - -
ROE (net income / shareholders' equity) 8.49% 3.05% 1.59% -2.93% -8.58% 3.22% 3.81%
ROA (Net income/ Total Assets) - - 0.63% - - - -
Assets 1 - - 26,543 - - - -
Book Value Per Share 2 4.320 4.370 4.490 4.370 4.020 4.580 4.740
Cash Flow per Share - 0.9500 0.9100 - - - -
Capex 1 534 651 833 306 - 172 175
Capex / Sales 4.77% 6.8% 6.96% 2.62% - 1.22% 1.13%
Announcement Date 4/14/20 4/14/21 4/28/22 4/27/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for 5i5j Holding Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential Real Estate Services

1st Jan change Capi.
5I5J HOLDING GROUP CO., LTD. Stock 5i5j Holding Group Co., Ltd.
-23.11% 562M
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED Stock China Resources Mixc Lifestyle Services Limited
+1.26% 8.22B
ONEWO INC. Stock Onewo Inc.
-23.13% 2.87B
COUNTRY GARDEN SERVICES HOLDINGS COMPANY LIMITED Stock Country Garden Services Holdings Company Limited
-27.26% 2.1B
POLY PROPERTY SERVICES CO., LTD. Stock Poly Property Services Co., Ltd.
+2.43% 2.08B
OPENDOOR TECHNOLOGIES INC. Stock Opendoor Technologies Inc.
-52.23% 1.48B
RELO GROUP, INC. Stock Relo Group, Inc.
-19.36% 1.33B
GREENTOWN SERVICE GROUP CO. LTD. Stock Greentown Service Group Co. Ltd.
+14.43% 1.35B
KATITAS CO., LTD. Stock KATITAS CO., Ltd.
-15.99% 909M
ANYWHERE REAL ESTATE INC. Stock Anywhere Real Estate Inc.
-36.13% 575M
Residential Real Estate Services
  1. Stock Market
  2. Equities
  3. 000560 Stock
  4. Financials 5i5j Holding Group Co., Ltd.