End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
94 TWD | -1.98% | +8.05% | -10.48% |
May. 07 | 91App, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Mar. 15 | 91App, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 1,150 | 401.7 | 404.1 | 343.5 | - |
Enterprise Value (EV) 1 | 1,150 | 401.7 | 356.7 | 282 | 251.2 |
P/E ratio | 109 x | - | 32.1 x | 21.4 x | 16.8 x |
Yield | - | - | 0.88% | 1.41% | 1.63% |
Capitalization / Revenue | - | 9.76 x | 9.18 x | 6.84 x | 5.68 x |
EV / Revenue | - | 9.76 x | 8.11 x | 5.62 x | 4.16 x |
EV / EBITDA | - | 28.5 x | 24.4 x | 13.9 x | 12.4 x |
EV / FCF | - | 21.8 x | 22.5 x | 16.3 x | 12.2 x |
FCF Yield | - | 4.58% | 4.44% | 6.13% | 8.17% |
Price to Book | - | - | 4.75 x | 2.73 x | 1.98 x |
Nbr of stocks (in thousands) | 120,578 | 118,078 | 118,078 | 118,078 | - |
Reference price 2 | 9.541 | 3.402 | 3.423 | 2.909 | 2.909 |
Announcement Date | 4/29/22 | 3/13/23 | 3/15/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 30.59 | - | 41.14 | 44 | 50.22 | 60.43 |
EBITDA 1 | - | - | 14.1 | 14.62 | 20.35 | 20.31 |
EBIT 1 | - | - | 13.38 | 13.41 | 17.4 | 21.12 |
Operating Margin | - | - | 32.51% | 30.48% | 34.65% | 34.96% |
Earnings before Tax (EBT) 1 | - | - | - | 16.4 | 20.22 | 25.59 |
Net income 1 | - | 10.13 | - | 12.61 | 16.13 | 20.44 |
Net margin | - | - | - | 28.67% | 32.12% | 33.82% |
EPS 2 | 0.0668 | 0.0876 | - | 0.1068 | 0.1357 | 0.1735 |
Free Cash Flow 1 | - | - | 18.41 | 15.84 | 17.28 | 20.53 |
FCF margin | - | - | 44.76% | 36.01% | 34.4% | 33.97% |
FCF Conversion (EBITDA) | - | - | 130.58% | 108.35% | 84.89% | 101.09% |
FCF Conversion (Net income) | - | - | - | 125.6% | 107.11% | 100.46% |
Dividend per Share 2 | - | - | - | 0.0300 | 0.0410 | 0.0475 |
Announcement Date | 3/25/21 | 4/29/22 | 3/13/23 | 3/15/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 9.332 | 12.64 | 10.51 | 10.17 | 10 | 13.21 | 11.64 | 11.84 | 16.57 | 13.45 | 13.77 |
EBITDA 1 | - | - | - | - | 3.208 | 3.05 | 4.879 | 4.3 | 4.3 | 9.063 | - | - |
EBIT 1 | - | 2.506 | 5.306 | 3.126 | 2.903 | 2.774 | 4.58 | 3.564 | 3.658 | 7.449 | 3.87 | 4.029 |
Operating Margin | - | 26.85% | 41.99% | 29.75% | 28.55% | 27.73% | 34.67% | 30.61% | 30.89% | 44.96% | 28.77% | 29.26% |
Earnings before Tax (EBT) 1 | - | - | - | - | 4.224 | 4.245 | 4.505 | 4.356 | 4.296 | 7.902 | - | - |
Net income 1 | 2.412 | - | - | - | 3.096 | 3.527 | 3.457 | 3.391 | 3.44 | 6.362 | - | - |
Net margin | - | - | - | - | 30.44% | 35.27% | 26.17% | 29.13% | 29.05% | 38.4% | - | - |
EPS 2 | 0.0200 | - | - | - | 0.0263 | 0.0300 | 0.0291 | 0.0285 | 0.0285 | 0.0535 | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/17/22 | 11/10/22 | 3/13/23 | 5/11/23 | 8/17/23 | 11/14/23 | 3/15/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | 47.4 | 61.5 | 92.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | 18.4 | 15.8 | 17.3 | 20.5 |
ROE (net income / shareholders' equity) | - | - | 13.8% | 15% | 17.1% | 16.9% |
ROA (Net income/ Total Assets) | - | - | 8.57% | 9.73% | 12.2% | 12.3% |
Assets 1 | - | - | - | 129.6 | 132 | 166.8 |
Book Value Per Share 2 | - | - | - | 0.7200 | 1.060 | 1.470 |
Cash Flow per Share 2 | - | - | - | 0.1400 | 0.1600 | 0.1900 |
Capex 1 | - | - | 0.64 | 0.15 | 0.34 | 0.43 |
Capex / Sales | - | - | 1.55% | 0.33% | 0.68% | 0.71% |
Announcement Date | 3/25/21 | 4/29/22 | 3/13/23 | 3/15/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-10.48% | 343M | |
+14.09% | 3,189B | |
+11.00% | 87.18B | |
+6.51% | 78.95B | |
-11.79% | 55.02B | |
+23.70% | 47.3B | |
+32.92% | 46.79B | |
-25.15% | 46.35B | |
+80.89% | 42.08B | |
-5.92% | 25.86B |
- Stock Market
- Equities
- 6741 Stock
- Financials 91App, Inc.