CITY OF COMMERCE, Calif., Aug. 8, 2011 /PRNewswire/ -- 99 Cents Only Stores® (NYSE: NDN) (the "Company") announced its financial results for the first quarter ended July 2, 2011.

(Logo: http://photos.prnewswire.com/prnh/20110214/LA47195LOGO-a)

Highlights for the first quarter of fiscal 2012 compared to the first quarter of fiscal 2011:


    --  Retail sales for the Company's consolidated operations increased by 6.2%
        to $357.5 million and same-store sales increased 5.9%
    --  Consolidated gross margin decreased by 10 basis points to 40.4% of sales
        --  Product cost increased by 30 basis points to 56.9%
        --  Shrinkage was lower by 20 basis points at 2.5%
    --  Consolidated operating expenses decreased by 10 basis points to 30.8% of
        sales
        --  Retail operating costs decreased 50 basis points to 22.0%
        --  Distribution and transportation costs were flat at 4.6%
        --  Corporate G&A costs increased 10 basis points to 3.4%
        --  Other operating expenses increased 30 basis points to 0.7% which
            included a negative impact of $1.4 million or 38 basis points of
            professional fees related to the going private proposal
    --  Consolidated Income Before Taxes increased to $28.4 million, or 7.7% of
        revenues, from $27.1 million, or 7.8% of revenues, in the prior year
    --  Consolidated net income increased by $0.9 million to $17.7 million or
        $0.25 per diluted share, versus $16.8 million in the prior year, or
        $0.24 per diluted share

Eric Schiffer, CEO of 99 Cents Only Stores®, stated, "We are pleased with our financial results for the first quarter of fiscal 2012. Our long-term operational improvement initiatives have continued to meet our expectations, resulting in earnings per share of $0.25 for the first quarter of fiscal 2012. We look forward to further discussing our results on today's earnings release conference call."

The details for participating in today's conference call can be found following the financial discussion.

CONSOLIDATED RESULTS

Net consolidated sales for the first quarter of fiscal 2012 were $368.3 million, a 6.3% increase compared to net sales of $346.5 million for the first quarter of fiscal 2011. Retail sales for the Company's consolidated operations increased by 6.2% to $357.5 million. Same-store sales calculated on a comparable 13-week period, increased 5.9%. A favorable Easter selling season timing shift positively affected same-store sales in the first quarter of this year.

Consolidated gross profit for the first quarter of fiscal 2012 was $148.8 million, compared to $140.3 million for the first quarter of the prior fiscal year. The Company's consolidated gross profit margin was 40.4% for the fiscal 2012 first quarter versus 40.5% for the first quarter of the prior fiscal year. The decrease in gross profit margin was primarily due to an increase in cost of products sold to 56.9% of net sales in the first quarter of fiscal 2012 from 56.6% of net sales in the first quarter of fiscal 2011 that was primarily attributable to merchandise price increases and a shift in product mix. The remaining change was mainly due to an increase in freight costs of 10 basis points in the first quarter of fiscal 2012, which was partially offset by decreases in shrinkage to 2.5% of net sales in the first quarter of fiscal 2012 from 2.7% of net sales in the first quarter of fiscal 2011, and other less significant items included in cost of sales.

Operating expenses were $113.6 million, or 30.8% of consolidated sales, for the fiscal 2012 first quarter versus $107.1 million, or 30.9% of sales, for the first quarter of the prior fiscal year. The Company's improved operating expense ratio is primarily due to lower payroll-related expenses as a result of improvement in store labor productivity, which was partially offset by professional fees of approximately $1.4 million pertaining to the going private proposal and the related process.

Consolidated operating income for the first quarter of fiscal 2012 was $28.5 million, compared to $26.8 million for the first quarter of fiscal 2011. Operating income as a percentage of net sales remained flat at 7.7% for both the first quarter of fiscal 2012 and the first quarter of fiscal 2011.

Net income for the first quarter of fiscal 2012 increased to $17.7 million, or $0.25 per diluted share, compared to net income of $16.8 million, or $0.24 per diluted share, for the first quarter of fiscal 2011.

Certain additional categories of expense and other information are summarized in Management's Analysis of First Quarter Consolidated Income Statement provided in Table 1 following the financial statements for the quarter. This information and other material information will be provided in the Company's Form 10-Q for the period ended July 2, 2011 and investors are encouraged to review the complete Form 10-Q in conjunction with this release. Please note that Table 1 does not contain the non-GAAP measures for Texas and non-Texas operations that the Company has included in prior quarterly releases, because the Company has decided to remain in Texas for the long term and our Texas results in recent periods have not had a more significant effect on consolidated operations than other geographic regional results. Texas is not a different business segment, as it operates with primarily the same merchandise and retail concept as the rest of the Company.

OUTLOOK

The Company believes that revenue growth in fiscal 2012 will primarily result from new store openings and increases in same-store sales. For fiscal 2012, the Company expects positive same-store sales in the low single digits and plans to open 16 stores. Of these 16 stores, two stores will be opened in the first half of fiscal 2012 and the remaining fourteen stores in the second half of fiscal 2012. The majority of these new store openings in fiscal 2012 will be in California. The Company currently plans to accelerate its store growth rate to approximately 10% in fiscal 2013, with the majority of new stores expected to be in California.

CASH AND LIQUIDITY

As of the end of the first quarter of fiscal 2012, the Company held $221.8 million in cash and short and long-term marketable securities, and had no debt. The Company's inventories at the end of the first quarter of fiscal 2012 were $208.2 million versus $175.1 million at the end of first quarter of fiscal 2011. The increase in inventories was primarily due to early purchases of seasonal items and opportunistic buys.

CONFERENCE CALL DETAILS

The Company's conference call to discuss its fiscal 2012 first quarter and the other matters described in this release is scheduled for today, Monday, August 8, 2011 at 1:30 p.m. Pacific Time. You can participate in the live call by dialing (888) 771-4371 from the U.S.A. and (847) 585-4405 from international locations and entering confirmation code 30203128. Please phone in approximately 9 minutes before the call is scheduled to begin and hold for a ConferencePlus operator to assist you. Please inform the operator that you are calling in for 99 Cents Only Stores' first quarter fiscal 2012 earnings release conference call, and be prepared to provide the operator with your name, company name, and position if requested. A telephone replay will be available approximately two hours after the call concludes and will be available through Monday, August 22, 2011, by dialing (888) 843-7419 from the United States, or (630) 652-3042 from international locations, and entering confirmation code 30203128.

A copy of this earnings release and any other financial and statistical information about the period to be presented in the conference call will be available prior to the call at the section of the Company's website entitled "Investor Relations" at www.99only.com.


                         99 Cents ONLY STORES
                     CONSOLIDATED BALANCE SHEETS
                  (In thousands, except share data)


                                                    July 2,    April 2,
                                                         2011       2011
                                                  (Unaudited)
    ASSETS
    Current Assets:
        Cash                                          $21,779    $16,723
        Short-term investments                        190,040    184,929
        Accounts receivable, net of allowance
         for doubtful accounts of $258 and $258
         at July 2, 2011 and April 2, 2011,
         respectively                                   1,626      1,655
        Income taxes receivable                         6,367     15,901
        Deferred income taxes                          30,049     30,049
        Inventories, net                              208,197    191,535
        Other                                          11,266     11,213

            Total current assets                      469,324    452,005
    Property and equipment, net                       318,277    313,852
    Long-term deferred income taxes                    24,079     24,608
    Long-term investments in marketable
     securities                                         9,988     11,232
    Assets held for sale                                7,356      7,356
    Deposits and other assets                          15,092     15,162

            Total assets                             $844,116   $824,215


    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current Liabilities:
        Accounts payable                              $49,541    $45,163
        Payroll and payroll-related                    10,394     15,598
        Sales tax                                       6,138      6,544
        Other accrued expenses                         20,982     18,881
        Workers' compensation                          41,139     42,430
        Current portion of capital lease
         obligation                                        73         75

            Total current liabilities                 128,267    128,691
    Deferred rent                                       8,603      8,678
    Deferred compensation liability                     4,959      4,924
    Capital lease obligation, net of current
     portion                                              411        373

            Total liabilities                         142,240    142,666

    Commitments and contingencies
    Shareholders' Equity:
        Preferred stock, no par value -
         authorized, 1,000,000 shares; no shares
         issued or outstanding                              -          -
        Common stock, no par value - authorized,
         200,000,000 shares; issued and
         outstanding, 70,516,458 shares at July
         2, 2011 and 70,327,068 shares at April
         2, 2011                                      255,704    253,039
        Retained earnings                             446,519    428,836
        Other comprehensive loss                         (347)      (326)

            Total shareholders' equity                701,876    681,549

            Total liabilities and shareholders'
             equity                                  $844,116   $824,215



                    99 Cents ONLY STORES
             CONSOLIDATED STATEMENTS OF INCOME
           (In thousands, except per share data)
                        (Unaudited)


                                             First Quarter Ended
                                           July 2,      June 26,
                                                2011          2010
    Net Sales:
        99 Cents Only Stores                $357,544      $336,554
        Bargain Wholesale                     10,796         9,921

            Total sales                      368,340       346,475

    Cost of sales (excluding
     depreciation and
     amortization expense
     shown separately below)                 219,520       206,213

        Gross profit                         148,820       140,262
    Selling, general and
     administrative expenses:
        Operating expenses                   113,566       107,050
        Depreciation and
         amortization                          6,713         6,392

            Total selling, general and
             administrative expenses         120,279       113,442

        Operating income                      28,541        26,820

    Other (income) expense:
        Interest income                         (142)         (234)
        Interest expense                         301             1
        Other                                    (43)           (9)

            Total other (income)
             expense, net                        116          (242)

        Income before provision
         for income taxes                     28,425        27,062
    Provision for income taxes                10,742        10,248

    Net income                               $17,683       $16,814

    Earnings per common share:
        Basic                                  $0.25         $0.24

        Diluted                                $0.25         $0.24

    Weighted average number of
     common shares
     outstanding:
        Basic                                 70,465        69,680

        Diluted                               71,332        70,921



                          99 Cents ONLY STORES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (Amounts in thousands)
                              (Unaudited)


                                                        First Quarter Ended

                                                       July 2,      June 26,
                                                            2011         2010

    Cash flows from operating activities:
        Net income                                       $17,683      $16,814
        Adjustments to reconcile net income to
         net cash provided by operating
         activities:
            Depreciation and amortization                  6,713        6,392
            Loss on disposal of fixed assets                  66           28
            Excess tax benefit from share-based
             payment arrangements                           (319)        (242)
            Deferred income taxes                            (16)         (54)
            Stock-based compensation expense                 682          874
            Changes in assets and liabilities
             associated with operating activities:
                Accounts receivable                           29          874
                Inventories                              (16,437)      (4,116)
                Deposits and other assets                   (117)        (407)
                Accounts payable                           5,767        3,589
                Accrued expenses                          (2,575)      (4,393)
                Accrued workers' compensation             (1,291)        (291)
                Income taxes                               9,534        3,497
                Deferred rent                                (75)         117
                Other long-term liabilities                    -          (54)

                    Net cash provided by operating
                     activities                           19,644       22,628

    Cash flows from investing activities:
        Purchases of property and equipment              (12,591)      (9,432)
        Proceeds from sale of fixed assets                     2           54
        Purchases of investments                         (49,896)     (15,193)
        Sales of investments                              45,932       24,865

                    Net cash (used in) provided by
                     investing activities                (16,553)         294

    Cash flows from financing activities:
        Repurchases of common stock related to
         issuance of performance stock units                (398)        (350)
        Payments of capital lease obligation                 (18)         (18)
        Proceeds from exercise of stock options            2,062        1,110
        Excess tax benefit from share-based
         payment arrangements                                319          242

                    Net cash provided by financing
                     activities                            1,965          984

    Net increase in cash                                   5,056       23,906
    Cash and cash equivalents -beginning
     of period                                            16,723       19,877

    Cash and cash equivalents -end of
     period                                              $21,779      $43,783





                                  99 Cents ONLY STORES
             Management Analysis of First Quarter Fiscal 2012 and 2011
                           Consolidated Income Statement
                                      TABLE 1



    Description                            Consolidated
    -----------                            ------------
                                         Q1
                                       FY2012            %
    ($ millions)(3)                                      Sales 
    ----------------------------       ------      -----
    Revenues                         (unaudited)
            Retail                      $357.5    97.1%
            Bargain Wholesale            $10.8     2.9%
            Total                       $368.3   100.0%

    Cost of Goods Sold
            Purchase Cost               $209.7    56.9%
            Shrinkage (1)                 $9.3     2.5%
            Other                         $0.5     0.1%

            Total Cost of Goods Sold    $219.5    59.6%

    Gross Margin                        $148.8    40.4%

    Selling, General and
     Administrative Expenses
            Retail Operating             $81.2    22.0%
             Distribution and
             Transportation              $17.1     4.6%
            Corporate G&A                $12.7     3.4%
             Other (incl. Stock-comp
             and Long-lived asset
             impairment) (2)              $2.6     0.7%

            Operating Expenses          $113.6    30.8%
             Depreciation &
             Amortization                 $6.7     1.8%

            Total Operating Expenses    $120.3    32.7%

    Operating income (loss)              $28.5     7.7%

    Other (Income) Expense                $0.1     0.0%
                                          ----

    Income before provision for
     income taxes                        $28.4     7.7%

    Provision for Income Taxes           $10.7     2.9%
                                         -----

    Net income                           $17.7     4.8%

    EPS
            Basic                        $0.25
            Diluted                      $0.25
    Shares Outstanding
            Basic                       70,465
            Diluted                     71,332
            -------                     ------



    Description                            Consolidated
    -----------                            ------------
                                          Q1
                                          FY2011         %
    ($ millions)(3)                                      Sales
    ----------------------------        ------     -----
    Revenues                         (unaudited)
            Retail                      $336.6    97.1%
            Bargain Wholesale             $9.9     2.9%
            Total                       $346.5   100.0%

    Cost of Goods Sold
            Purchase Cost               $196.2    56.6%
            Shrinkage (1)                 $9.3     2.7%
            Other                         $0.7     0.2%

            Total Cost of Goods Sold    $206.2    59.5%

    Gross Margin                        $140.3    40.5%

    Selling, General and
     Administrative Expenses
            Retail Operating             $78.1    22.5%
             Distribution and
             Transportation              $16.1     4.6%
            Corporate G&A                $11.3     3.3%
             Other (incl. Stock-comp
             and Long-lived asset
             impairment) (2)              $1.5     0.4%

            Operating Expenses          $107.1    30.9%
             Depreciation &
             Amortization                 $6.4     1.8%

            Total Operating Expenses    $113.4    32.7%

    Operating income (loss)              $26.8     7.7%

    Other (Income) Expense               ($0.2)  (0.1%)
                                         -----

    Income before provision for
     income taxes                        $27.1     7.8%

    Provision for Income Taxes           $10.2     3.0%
                                         -----

    Net income                           $16.8     4.9%

    EPS
            Basic                        $0.24
            Diluted                      $0.24
    Shares Outstanding
            Basic                       69,680
            Diluted                     70,921
            -------                     ------



             Shrinkage includes scrap, shrink and excess and obsolete
    (1)      inventory.
             Other SG&A includes Stock-based compensation and SG&A for the
             Bargain Wholesale division for first quarter of Fiscal 2012
    (2)      and 2011.
             In addition, first quarter of Fiscal 2012 included $1.4
             million of professional fees related to the going private
             proposal and the related process.
    (3)     Dollar amounts and percentages may not add up due to rounding.

Founded over 25 years ago, 99 Cents Only Stores® operates 286 extreme value retail stores with 211 in California, 35 in Texas, 27in Arizona and 13 in Nevada. 99 Cents Only Stores® emphasizes quality name-brand consumables, priced at an excellent value, in convenient, attractively merchandised stores. Over half of the Company's sales come from food and beverages, including produce, dairy, deli and frozen foods, along with organic and gourmet foods. The Company's New York Stock Exchange symbol is NDN.

Safe Harbor Statement

We have included statements in this release that constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act and Section 27A of the Securities Act. The words "expect," "estimate," "anticipate," "predict," "believe" and similar expressions and variations thereof are intended to identify forward-looking statements. Such statements appear in this release and include statements regarding the intent, belief or current expectations of the Company, its directors or officers with respect to, among other things, the results of operations for fiscal 2012, the business and growth strategies of the Company, planned new store openings, our future store opening growth rate and trends affecting the financial condition or results of operations of the Company. The shareholders of the Company and other readers are cautioned not to put undue reliance on such forward-looking statements. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those projected in this release for the reasons, among others, discussed in the reports and other documents the Company files from time to time with the Securities and Exchange Commission, including the risk factors contained in the Section - "Management's Discussion and Analysis of Financial Condition and Results of Operations" of the Company's Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

Contact Angela Thurstan, 323-881-1272.

SOURCE 99 Cents Only Stores