Stock AJ A.J. PLAST
Add to a list
To use this feature you must be a member
Log inSign up

Financials A.J. Plast

Equities

AJ

TH0214010Z07

Non-Paper Containers & Packaging

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
5.9 THB 0.00% Intraday chart for A.J. Plast 0.00% -9.92%
Feb. 29 A.J. Plast Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 A.J. Plast Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,255 3,295 8,272 7,612 5,588 2,882
Enterprise Value (EV) 1 6,966 6,741 11,262 10,652 11,796 10,555
P/E ratio 181 x 14 x 14.2 x 17.8 x 189 x -7.85 x
Yield 0.37% 3.64% 3.72% 3.76% 2.99% -
Capitalization / Revenue 0.42 x 0.48 x 1.14 x 0.82 x 0.62 x 0.38 x
EV / Revenue 0.9 x 0.98 x 1.55 x 1.14 x 1.3 x 1.38 x
EV / EBITDA 18.5 x 15.7 x 13.2 x 11.2 x 35.3 x -75.9 x
EV / FCF -12.7 x 40.1 x 26 x 28.2 x -4.1 x -8.39 x
FCF Yield -7.88% 2.5% 3.84% 3.54% -24.4% -11.9%
Price to Book 0.95 x 0.92 x 1.77 x 1.6 x 1.24 x 0.69 x
Nbr of stocks (in thousands) 399,439 399,439 440,000 440,000 440,000 440,000
Reference price 2 8.150 8.250 18.80 17.30 12.70 6.550
Announcement Date 2/27/19 2/20/20 2/28/21 2/27/22 3/1/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,770 6,870 7,270 9,335 9,062 7,664
EBITDA 1 376.5 428 856 950.2 334.5 -139.1
EBIT 1 -10.62 152.9 564.7 671.4 58.9 -440
Operating Margin -0.14% 2.23% 7.77% 7.19% 0.65% -5.74%
Earnings before Tax (EBT) 1 17.98 236.2 532.3 417.5 23.72 -492
Net income 1 17.98 236.2 532.3 428.6 29.61 -367
Net margin 0.23% 3.44% 7.32% 4.59% 0.33% -4.79%
EPS 2 0.0450 0.5912 1.328 0.9741 0.0673 -0.8341
Free Cash Flow 1 -549.2 168.2 433 377.3 -2,876 -1,258
FCF margin -7.07% 2.45% 5.96% 4.04% -31.74% -16.42%
FCF Conversion (EBITDA) - 39.31% 50.58% 39.71% - -
FCF Conversion (Net income) - 71.24% 81.35% 88.04% - -
Dividend per Share 2 0.0300 0.3000 0.7000 0.6500 0.3800 -
Announcement Date 2/27/19 2/20/20 2/28/21 2/27/22 3/1/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3
Net sales 1 - 2,683 2,580 - 2,236 1,660 1,966
EBITDA 1 - 227.7 221.9 - 38.8 -139.8 10.78
EBIT 1 - 156.9 146.5 - -37.35 -219.4 -74.72
Operating Margin - 5.85% 5.68% - -1.67% -13.22% -3.8%
Earnings before Tax (EBT) 1 - - - - - -201.1 -121.9
Net income 1 -40.69 195.7 142.7 125 -42.93 -195.2 -56.31
Net margin - 7.29% 5.53% - -1.92% -11.76% -2.86%
EPS -0.0930 - - 0.2800 - - -
Dividend per Share - - - - - - -
Announcement Date 11/12/21 2/27/22 5/11/22 8/11/22 11/13/22 3/1/23 11/13/23
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,711 3,446 2,990 3,040 6,208 7,673
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.857 x 8.051 x 3.492 x 3.199 x 18.56 x -55.17 x
Free Cash Flow 1 -549 168 433 377 -2,876 -1,258
ROE (net income / shareholders' equity) 0.52% 6.74% 12.9% 8.72% 0.49% -8.62%
ROA (Net income/ Total Assets) -0.08% 1.07% 3.88% 4.22% 0.31% -2%
Assets 1 -23,946 21,983 13,727 10,168 9,487 18,362
Book Value Per Share 2 8.540 9.000 10.70 10.80 10.30 9.450
Cash Flow per Share 2 0.0100 0.0200 0.0300 0.1900 0.4200 0.0700
Capex 1 939 162 496 406 2,723 827
Capex / Sales 12.09% 2.36% 6.82% 4.35% 30.04% 10.79%
Announcement Date 2/27/19 2/20/20 2/28/21 2/27/22 3/1/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Plastic Containers & Packaging

1st Jan change Capi.
A.J. PLAST Stock A.J. Plast
-9.92% 70.1M
AMCOR PLC Stock Amcor plc
-6.38% 12.96B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-14.93% 6.61B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+28.00% 1.39B
SCIENTEX Stock Scientex
+9.19% 1.33B
FP CORPORATION Stock FP Corporation
-15.31% 1.29B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+27.66% 1.26B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-20.63% 997M
HUANGSHAN NOVEL CO.,LTD Stock Huangshan Novel Co.,Ltd
+19.88% 855M
MYERS INDUSTRIES, INC. Stock Myers Industries, Inc.
+13.73% 813M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. AJ Stock
  4. Financials A.J. Plast