Stock 800 A8 NEW MEDIA GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials A8 New Media Group Limited

Equities

800

KYG0119G1055

Real Estate Services

Delayed Hong Kong S.E.
Other stock markets
 10:17:28 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.12 HKD +2.56% Intraday chart for A8 New Media Group Limited -0.83% -22.08%
Mar. 22 A8 New Media Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 08 A8 New Media Group Expects Strong Profit for Full Year 2023 MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 658.9 402 337.8 783.1 726.1 388.1
Enterprise Value (EV) 1 526.7 144.4 -103.3 228 97.31 -309.5
P/E ratio -7.77 x -7.85 x 6.67 x 13.5 x 55.2 x 15.9 x
Yield - - - - - -
Capitalization / Revenue 4.86 x 3.51 x 2.97 x 6.63 x 8.55 x 4.94 x
EV / Revenue 3.88 x 1.26 x -0.91 x 1.93 x 1.15 x -3.94 x
EV / EBITDA -18.2 x 7.44 x -1.85 x 3.24 x 2.1 x -7.18 x
EV / FCF -3.77 x 1.1 x -0.53 x 2.35 x 7.33 x -28.2 x
FCF Yield -26.6% 91.1% -190% 42.6% 13.6% -3.55%
Price to Book 0.46 x 0.28 x 0.23 x 0.53 x 0.48 x 0.25 x
Nbr of stocks (in thousands) 2,680,120 2,693,536 2,693,536 2,707,191 2,740,389 2,772,835
Reference price 2 0.2459 0.1492 0.1254 0.2893 0.2650 0.1400
Announcement Date 4/17/19 4/27/20 4/27/21 4/25/22 4/25/23 4/17/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 135.7 114.6 113.7 118.2 84.95 78.52
EBITDA 1 -28.87 19.4 55.98 70.28 46.44 43.13
EBIT 1 -37.68 10.61 47.86 62.39 41.16 38.43
Operating Margin -27.77% 9.25% 42.07% 52.79% 48.45% 48.95%
Earnings before Tax (EBT) 1 -65.77 -65.72 56.73 59.4 10.08 16.46
Net income 1 -85.16 -51.08 50.7 58.02 13.22 24.45
Net margin -62.77% -44.56% 44.57% 49.1% 15.56% 31.14%
EPS 2 -0.0316 -0.0190 0.0188 0.0214 0.004800 0.008818
Free Cash Flow 1 -139.9 131.6 196 97.19 13.27 10.98
FCF margin -103.1% 114.78% 172.35% 82.25% 15.62% 13.99%
FCF Conversion (EBITDA) - 678.36% 350.2% 138.29% 28.57% 25.46%
FCF Conversion (Net income) - - 386.65% 167.5% 100.38% 44.92%
Dividend per Share - - - - - -
Announcement Date 4/17/19 4/27/20 4/27/21 4/25/22 4/25/23 4/17/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 132 258 441 555 629 698
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -140 132 196 97.2 13.3 11
ROE (net income / shareholders' equity) -6.39% -4.04% 3.28% 3.72% 1.47% 1.42%
ROA (Net income/ Total Assets) -1.32% 0.36% 1.68% 2.27% 1.54% 1.43%
Assets 1 6,429 -14,112 3,021 2,551 856.6 1,709
Book Value Per Share 2 0.5300 0.5400 0.5500 0.5500 0.5500 0.5600
Cash Flow per Share 2 0.1200 0.1400 0.1700 0.2100 0.2200 0.1800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/17/19 4/27/20 4/27/21 4/25/22 4/25/23 4/17/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
A8 NEW MEDIA GROUP LIMITED Stock A8 New Media Group Limited
-22.08% 41.45M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-5.53% 26.53B
KE HOLDINGS INC. Stock KE Holdings Inc.
-5.31% 18.7B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-24.00% 10.28B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-16.46% 9.82B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
-2.74% 8.73B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-5.08% 6.71B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+33.24% 4.35B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-8.24% 2.27B
CHINA OVERSEAS PROPERTY HOLDINGS LIMITED Stock China Overseas Property Holdings Limited
-19.62% 2B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 800 Stock
  4. Financials A8 New Media Group Limited