Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
91.15
USD
|
+1.39%
|
|
+6.72%
|
+23.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,574
|
3,481
|
4,164
|
4,007
|
6,002
|
7,483
|
-
|
Enterprise Value (EV)
1 |
2,530
|
3,402
|
4,201
|
4,073
|
6,031
|
7,442
|
7,356
|
P/E ratio
|
48
x
|
44.7
x
|
72.9
x
|
40.5
x
|
34.7
x
|
39.8
x
|
32.9
x
|
Yield
|
0.65%
|
0.57%
|
0.48%
|
0.57%
|
0.43%
|
0.35%
|
0.35%
|
Capitalization / Revenue
|
5.48
x
|
6.76
x
|
7.79
x
|
4.51
x
|
5.14
x
|
5.88
x
|
5.2
x
|
EV / Revenue
|
5.39
x
|
6.61
x
|
7.86
x
|
4.58
x
|
5.16
x
|
5.85
x
|
5.12
x
|
EV / EBITDA
|
28.2
x
|
26.7
x
|
40.6
x
|
25.1
x
|
21.4
x
|
24.8
x
|
20.5
x
|
EV / FCF
|
41.6
x
|
55.8
x
|
722
x
|
558
x
|
110
x
|
76.5
x
|
61.8
x
|
FCF Yield
|
2.4%
|
1.79%
|
0.14%
|
0.18%
|
0.91%
|
1.31%
|
1.62%
|
Price to Book
|
8.87
x
|
9.92
x
|
8.9
x
|
7.18
x
|
8.37
x
|
8.29
x
|
6.61
x
|
Nbr of stocks (in thousands)
|
78,146
|
78,363
|
78,642
|
79,799
|
81,245
|
82,100
|
-
|
Reference price
2 |
32.94
|
44.42
|
52.95
|
50.21
|
73.87
|
91.15
|
91.15
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/27/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
469.3
|
514.6
|
534.5
|
888.8
|
1,169
|
1,272
|
1,438
|
EBITDA
1 |
89.78
|
127.5
|
103.6
|
162.3
|
281.2
|
299.8
|
359.7
|
EBIT
1 |
67.01
|
101.8
|
73.24
|
126.8
|
234.7
|
253.3
|
306
|
Operating Margin
|
14.28%
|
19.79%
|
13.7%
|
14.26%
|
20.09%
|
19.91%
|
21.28%
|
Earnings before Tax (EBT)
1 |
67.03
|
102
|
69.18
|
124.5
|
223.2
|
250.8
|
305.2
|
Net income
1 |
53.71
|
79.01
|
58.76
|
100.4
|
177.6
|
191.6
|
232.3
|
Net margin
|
11.44%
|
15.35%
|
10.99%
|
11.29%
|
15.2%
|
15.06%
|
16.16%
|
EPS
2 |
0.6867
|
0.9933
|
0.7267
|
1.240
|
2.130
|
2.292
|
2.770
|
Free Cash Flow
1 |
60.76
|
61.01
|
5.821
|
7.294
|
54.6
|
97.3
|
119.1
|
FCF margin
|
12.95%
|
11.86%
|
1.09%
|
0.82%
|
4.67%
|
7.65%
|
8.28%
|
FCF Conversion (EBITDA)
|
67.68%
|
47.86%
|
5.62%
|
4.5%
|
19.42%
|
32.46%
|
33.11%
|
FCF Conversion (Net income)
|
113.12%
|
77.22%
|
9.91%
|
7.27%
|
30.74%
|
50.79%
|
51.26%
|
Dividend per Share
2 |
0.2133
|
0.2533
|
0.2533
|
0.2867
|
0.3200
|
0.3200
|
0.3200
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/27/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
138.6
|
136.3
|
182.8
|
208.8
|
242.6
|
254.6
|
266
|
284
|
312
|
306.6
|
284.8
|
313.8
|
343.5
|
330
|
327.7
|
EBITDA
1 |
27.74
|
17.21
|
30.11
|
29.9
|
46.08
|
56.18
|
54.59
|
65.86
|
76.96
|
77.05
|
64.86
|
76.14
|
84.62
|
80.37
|
74.8
|
EBIT
1 |
20.14
|
9.397
|
23.01
|
20.45
|
36.7
|
46.6
|
44.21
|
54.74
|
64.66
|
63.88
|
52.07
|
63.31
|
71.3
|
66.66
|
62.3
|
Operating Margin
|
14.53%
|
6.9%
|
12.59%
|
9.79%
|
15.13%
|
18.3%
|
16.62%
|
19.28%
|
20.73%
|
20.83%
|
18.28%
|
20.18%
|
20.76%
|
20.2%
|
19.01%
|
Earnings before Tax (EBT)
1 |
20.11
|
5.346
|
22.84
|
20.12
|
35.8
|
45.77
|
43.17
|
53.36
|
63.49
|
63.13
|
51.48
|
62.7
|
70.62
|
65.98
|
62
|
Net income
1 |
15.58
|
6.186
|
18.06
|
15.95
|
27.47
|
38.9
|
36.81
|
45.68
|
48.08
|
47.05
|
39.32
|
47.91
|
53.93
|
50.4
|
47.1
|
Net margin
|
11.24%
|
4.54%
|
9.88%
|
7.64%
|
11.32%
|
15.28%
|
13.84%
|
16.09%
|
15.41%
|
15.34%
|
13.81%
|
15.27%
|
15.7%
|
15.27%
|
14.37%
|
EPS
2 |
0.1933
|
0.0733
|
0.2200
|
0.2000
|
0.3400
|
0.4733
|
0.4467
|
0.5467
|
0.5800
|
0.5600
|
0.4700
|
0.5750
|
0.6425
|
0.6025
|
0.5600
|
Dividend per Share
2 |
-
|
0.1267
|
-
|
0.1267
|
-
|
0.1600
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
0.0800
|
-
|
Announcement Date
|
11/4/21
|
2/28/22
|
5/5/22
|
8/8/22
|
11/7/22
|
2/27/23
|
5/4/23
|
8/3/23
|
11/6/23
|
2/28/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
36.5
|
65.6
|
29.3
|
-
|
-
|
Net Cash position
1 |
44.4
|
79
|
-
|
-
|
-
|
41.3
|
127
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.3525
x
|
0.404
x
|
0.1042
x
|
-
|
-
|
Free Cash Flow
1 |
60.8
|
61
|
5.82
|
7.29
|
54.6
|
97.3
|
119
|
ROE (net income / shareholders' equity)
|
19.9%
|
24.7%
|
15.2%
|
19.5%
|
28.3%
|
23.3%
|
24.3%
|
ROA (Net income/ Total Assets)
|
15.8%
|
19.3%
|
11.3%
|
13.7%
|
20.9%
|
18.7%
|
20.5%
|
Assets
1 |
339.7
|
410.2
|
520.1
|
732
|
851.3
|
1,024
|
1,133
|
Book Value Per Share
2 |
3.710
|
4.480
|
5.950
|
7.000
|
8.830
|
11.00
|
13.80
|
Cash Flow per Share
2 |
1.220
|
-
|
1.310
|
1.710
|
1.910
|
2.910
|
2.800
|
Capex
1 |
37.2
|
67.8
|
55.4
|
54
|
104
|
125
|
113
|
Capex / Sales
|
7.92%
|
13.18%
|
10.36%
|
6.08%
|
8.93%
|
9.83%
|
7.82%
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/27/23
|
2/28/24
|
-
|
-
|
Last Close Price
91.15
USD Average target price
95.67
USD Spread / Average Target +4.96% Consensus |