Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.13 EUR | 0.00% | +0.78% | -2.99% |
Mar. 22 | Snaigė Board Proposes Delisting in Lithuania | MT |
Mar. 01 | AB Snaige Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.37 | 5.151 | 5.983 | 7.528 | 7.528 | 4.755 |
Enterprise Value (EV) 1 | 21.51 | 14.94 | 15.78 | 16.53 | 18.02 | 14.72 |
P/E ratio | -0.86 x | -12.6 x | -3.55 x | 47.7 x | -3.81 x | -0.92 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.29 x | 0.14 x | 0.19 x | 0.26 x | 0.22 x | 0.22 x |
EV / Revenue | 0.55 x | 0.4 x | 0.49 x | 0.56 x | 0.54 x | 0.69 x |
EV / EBITDA | -1.89 x | 15.6 x | 24.8 x | 6.91 x | 143 x | -4.38 x |
EV / FCF | -3.81 x | 34.3 x | 12.4 x | 18.4 x | -28.8 x | -2.83 x |
FCF Yield | -26.3% | 2.92% | 8.08% | 5.44% | -3.48% | -35.4% |
Price to Book | 1.86 x | 0.74 x | 1.11 x | 1.36 x | 2.11 x | -2.97 x |
Nbr of stocks (in thousands) | 39,622 | 39,622 | 39,622 | 39,622 | 39,622 | 39,622 |
Reference price 2 | 0.2870 | 0.1300 | 0.1510 | 0.1900 | 0.1900 | 0.1200 |
Announcement Date | 4/30/18 | 5/8/19 | 4/27/20 | 4/30/21 | 4/26/22 | 5/9/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 39.2 | 37.57 | 32.22 | 29.42 | 33.54 | 21.22 |
EBITDA 1 | -11.41 | 0.958 | 0.637 | 2.393 | 0.126 | -3.359 |
EBIT 1 | -12.94 | -0.834 | -1.218 | 0.648 | -1.532 | -4.965 |
Operating Margin | -33.01% | -2.22% | -3.78% | 2.2% | -4.57% | -23.4% |
Earnings before Tax (EBT) 1 | -13.44 | -0.508 | -1.783 | 0.123 | -1.948 | -5.736 |
Net income 1 | -13.24 | -0.41 | -1.685 | 0.158 | -1.974 | -5.17 |
Net margin | -33.77% | -1.09% | -5.23% | 0.54% | -5.89% | -24.36% |
EPS 2 | -0.3341 | -0.0103 | -0.0425 | 0.003987 | -0.0498 | -0.1305 |
Free Cash Flow 1 | -5.647 | 0.4356 | 1.275 | 0.9002 | -0.6266 | -5.205 |
FCF margin | -14.41% | 1.16% | 3.96% | 3.06% | -1.87% | -24.53% |
FCF Conversion (EBITDA) | - | 45.47% | 200.12% | 37.62% | - | - |
FCF Conversion (Net income) | - | - | - | 569.78% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 5/8/19 | 4/27/20 | 4/30/21 | 4/26/22 | 5/9/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 10.1 | 9.79 | 9.8 | 9.01 | 10.5 | 9.97 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.889 x | 10.21 x | 15.38 x | 3.763 x | 83.25 x | -2.968 x |
Free Cash Flow 1 | -5.65 | 0.44 | 1.27 | 0.9 | -0.63 | -5.2 |
ROE (net income / shareholders' equity) | -103% | -6.29% | -27.3% | 2.89% | -43.3% | -525% |
ROA (Net income/ Total Assets) | -22.7% | -1.74% | -2.71% | 1.61% | -3.75% | -13.3% |
Assets 1 | 58.37 | 23.59 | 62.17 | 9.817 | 52.68 | 38.77 |
Book Value Per Share 2 | 0.1500 | 0.1700 | 0.1400 | 0.1400 | 0.0900 | -0.0400 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0.0100 | 0 | 0 |
Capex 1 | 0.63 | 0.18 | 0.07 | 0.39 | 1.24 | 0.05 |
Capex / Sales | 1.61% | 0.48% | 0.22% | 1.33% | 3.7% | 0.25% |
Announcement Date | 4/30/18 | 5/8/19 | 4/27/20 | 4/30/21 | 4/26/22 | 5/9/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.99% | 5.5M | |
+25.92% | 28.64B | |
+45.96% | 6.93B | |
+79.56% | 6.43B | |
-20.42% | 5.17B | |
+10.23% | 3.3B | |
+28.17% | 3.14B | |
+4.25% | 3.06B | |
-6.34% | 3.04B | |
+9.50% | 2.96B |
- Stock Market
- Equities
- SNG1L Stock
- Financials AB Snaige