Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.55 CAD | -2.30% | -2.67% | -0.78% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 174.4 | 171.8 | 148.2 | 153.8 | 107.3 | 102.3 |
Enterprise Value (EV) 1 | 241.7 | 259.5 | 215.2 | 214.7 | 163.2 | 148 |
P/E ratio | -6.12 x | 5.32 x | -12.7 x | -21.4 x | -4.47 x | 5.18 x |
Yield | 11.4% | 9.76% | 9.25% | 8.91% | 11.5% | 9.04% |
Capitalization / Revenue | -7.79 x | 3.32 x | 67 x | -22 x | -6.09 x | 4.98 x |
EV / Revenue | -10.8 x | 5.02 x | 97.3 x | -30.8 x | -9.26 x | 7.2 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -25.1 x | 28.1 x | -29.8 x | -39.8 x | -20.6 x | 8.77 x |
FCF Yield | -3.98% | 3.56% | -3.36% | -2.51% | -4.85% | 11.4% |
Price to Book | 0.81 x | 0.74 x | 0.72 x | 0.83 x | 0.83 x | 0.81 x |
Nbr of stocks (in thousands) | 50,990 | 50,815 | 50,745 | 50,745 | 45,670 | 41,103 |
Reference price 2 | 3.420 | 3.380 | 2.920 | 3.030 | 2.350 | 2.490 |
Announcement Date | 1/28/19 | 1/28/20 | 1/29/21 | 1/28/22 | 1/30/23 | 1/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -22.37 | 51.73 | 2.212 | -6.974 | -17.62 | 20.54 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -27.97 | 46.88 | -1.896 | -11.53 | -21.22 | 17.65 |
Operating Margin | 125% | 90.63% | -85.75% | 165.35% | 120.39% | 85.93% |
Earnings before Tax (EBT) 1 | -28.71 | 32.31 | -11.7 | -7.175 | -25.09 | 20.66 |
Net income 1 | -28.71 | 32.31 | -11.7 | -7.175 | -25.09 | 20.66 |
Net margin | 128.33% | 62.47% | -529.1% | 102.89% | 142.37% | 100.6% |
EPS 2 | -0.5589 | 0.6349 | -0.2306 | -0.1414 | -0.5254 | 0.4808 |
Free Cash Flow 1 | -9.627 | 9.247 | -7.232 | -5.393 | -7.923 | 16.88 |
FCF margin | 43.03% | 17.88% | -326.99% | 77.34% | 44.96% | 82.16% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 28.62% | - | - | - | 81.67% |
Dividend per Share 2 | 0.3900 | 0.3300 | 0.2700 | 0.2700 | 0.2700 | 0.2250 |
Announcement Date | 1/28/19 | 1/28/20 | 1/29/21 | 1/28/22 | 1/30/23 | 1/26/24 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 67.4 | 87.8 | 67 | 61 | 55.9 | 45.6 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -9.63 | 9.25 | -7.23 | -5.39 | -7.92 | 16.9 |
ROE (net income / shareholders' equity) | -11.9% | 14.5% | -5.37% | -3.68% | -16% | 16.1% |
ROA (Net income/ Total Assets) | -5.01% | 8.95% | -0.38% | -2.64% | -5.89% | 5.87% |
Assets 1 | 573 | 361.1 | 3,063 | 272.1 | 426.2 | 352.1 |
Book Value Per Share 2 | 4.240 | 4.540 | 4.040 | 3.630 | 2.840 | 3.080 |
Cash Flow per Share 2 | 0.3700 | 0.2800 | 0.1300 | 0.2800 | 0.0300 | 0.1000 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/28/19 | 1/28/20 | 1/29/21 | 1/28/22 | 1/30/23 | 1/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.78% | 78.37M | |
+3.89% | 12.61B | |
+6.57% | 9.01B | |
-3.76% | 5.41B | |
+4.28% | 5.25B | |
+5.74% | 5.19B | |
+13.99% | 4.48B | |
+16.44% | 4.44B | |
+1.53% | 4B | |
+3.73% | 3.75B |
- Stock Market
- Equities
- FAP Stock
- Financials abrdn Asia-Pacific Income Fund VCC