Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.925 USD | +0.15% | +0.40% | -2.79% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 57.16 | 57.47 | 55.43 | 59.41 | 265.1 | 131 |
Enterprise Value (EV) 1 | 87.38 | 87.47 | 83.18 | 89.41 | 396.9 | 230 |
P/E ratio | 20.1 x | 18 x | -341 x | 7.74 x | -19.2 x | -4.94 x |
Yield | 4.75% | 4.73% | 4.47% | 3.89% | 4.99% | 5.06% |
Capitalization / Revenue | 13.7 x | 13.8 x | 13.9 x | 16 x | 54.3 x | 8.62 x |
EV / Revenue | 20.9 x | 21 x | 20.9 x | 24.1 x | 81.3 x | 15.1 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 44.3 x | 24.5 x | 118 x | 234 x | 39.6 x | 58.6 x |
FCF Yield | 2.26% | 4.08% | 0.85% | 0.43% | 2.53% | 1.71% |
Price to Book | 0.88 x | 0.88 x | 0.89 x | 0.88 x | 0.93 x | 0.91 x |
Nbr of stocks (in thousands) | 4,528 | 4,528 | 4,528 | 4,528 | 20,957 | 12,278 |
Reference price 2 | 12.62 | 12.69 | 12.24 | 13.12 | 12.65 | 10.67 |
Announcement Date | 6/8/18 | 6/7/19 | 6/8/20 | 6/4/21 | 6/8/22 | 6/9/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.179 | 4.173 | 3.983 | 3.706 | 4.879 | 15.2 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 3.529 | 3.5 | 3.238 | 3.039 | 3.866 | 8.66 |
Operating Margin | 84.43% | 83.88% | 81.3% | 82.01% | 79.22% | 56.99% |
Earnings before Tax (EBT) 1 | 2.848 | 3.192 | -0.1626 | 7.675 | -13.83 | -26.54 |
Net income 1 | 2.848 | 3.192 | -0.1626 | 7.675 | -13.83 | -26.54 |
Net margin | 68.15% | 76.5% | -4.08% | 207.08% | -283.49% | -174.66% |
EPS 2 | 0.6290 | 0.7050 | -0.0359 | 1.695 | -0.6600 | -2.162 |
Free Cash Flow 1 | 1.974 | 3.568 | 0.7074 | 0.3817 | 10.03 | 3.924 |
FCF margin | 47.24% | 85.49% | 17.76% | 10.3% | 205.62% | 25.82% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 69.32% | 111.76% | - | 4.97% | - | - |
Dividend per Share 2 | 0.6000 | 0.6000 | 0.5475 | 0.5100 | 0.6310 | 0.5400 |
Announcement Date | 6/8/18 | 6/7/19 | 6/8/20 | 6/4/21 | 6/8/22 | 6/9/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 30.2 | 30 | 27.7 | 30 | 132 | 99 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.97 | 3.57 | 0.71 | 0.38 | 10 | 3.92 |
ROE (net income / shareholders' equity) | 4.39% | 4.9% | -0.26% | 11.9% | -7.86% | -12.4% |
ROA (Net income/ Total Assets) | 2.31% | 2.26% | 2.11% | 1.99% | 0.88% | 1.53% |
Assets 1 | 123.1 | 141.5 | -7.701 | 385.6 | -1,578 | -1,732 |
Book Value Per Share 2 | 14.30 | 14.40 | 13.70 | 14.80 | 13.60 | 11.80 |
Cash Flow per Share | - | - | 0.5000 | - | 0.1500 | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 6/8/18 | 6/7/19 | 6/8/20 | 6/4/21 | 6/8/22 | 6/9/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.79% | 122M | |
+3.89% | 12.61B | |
+6.57% | 9.01B | |
-3.76% | 5.41B | |
+4.28% | 5.25B | |
+5.74% | 5.19B | |
+13.99% | 4.48B | |
+16.44% | 4.44B | |
+1.53% | 4B | |
+3.73% | 3.75B |
- Stock Market
- Equities
- VFL Stock
- Financials abrdn National Municipal Income Fund