Financials Acanthe Développement SE

Equities

ACAN

FR0000064602

Commercial REITs

Market Closed - Euronext Paris 07:53:59 2024-04-26 am EDT 5-day change 1st Jan Change
0.399 EUR -0.25% Intraday chart for Acanthe Développement SE +2.05% +3.91%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 126.5 72.97 69.15 61.94 73.56 51.05
Enterprise Value (EV) 1 90.76 84.21 105.1 81.67 53.67 25.99
P/E ratio 14 x 6.8 x 5.45 x -16.5 x 9.09 x 10.5 x
Yield - 1.83% - - - -
Capitalization / Revenue 28.6 x 14.3 x 12.6 x 12.8 x 19 x 13.7 x
EV / Revenue 20.5 x 16.4 x 19.2 x 16.9 x 13.9 x 6.95 x
EV / EBITDA -84.9 x 16.7 x 2,502 x 1,219 x -73.9 x -7.94 x
EV / FCF -79.4 x 59.5 x -87.3 x -121 x -4.03 x 6.76 x
FCF Yield -1.26% 1.68% -1.15% -0.83% -24.8% 14.8%
Price to Book 0.77 x 0.55 x 0.48 x 0.44 x 0.5 x 0.33 x
Nbr of stocks (in thousands) 147,054 147,125 147,125 147,125 147,125 147,125
Reference price 2 0.8600 0.4960 0.4700 0.4210 0.5000 0.3470
Announcement Date 4/27/18 4/27/19 4/30/20 4/30/21 4/28/22 4/26/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4.428 5.12 5.485 4.835 3.87 3.738
EBITDA 1 -1.069 5.039 0.042 0.067 -0.726 -3.272
EBIT 1 -1.098 5.012 0.033 0.05 -0.743 -3.292
Operating Margin -24.8% 97.89% 0.6% 1.03% -19.2% -88.07%
Earnings before Tax (EBT) 1 9.523 11.14 13.11 -3.668 8.29 5.776
Net income 1 9.054 10.73 12.69 -3.746 8.093 4.908
Net margin 204.47% 209.59% 231.36% -77.48% 209.12% 131.3%
EPS 2 0.0615 0.0729 0.0863 -0.0255 0.0550 0.0330
Free Cash Flow 1 -1.144 1.416 -1.204 -0.6775 -13.33 3.846
FCF margin -25.82% 27.66% -21.96% -14.01% -344.34% 102.9%
FCF Conversion (EBITDA) - 28.11% - - - -
FCF Conversion (Net income) - 13.2% - - - 78.37%
Dividend per Share - 0.009100 - - - -
Announcement Date 4/27/18 4/27/19 4/30/20 4/30/21 4/28/22 4/26/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 11.2 35.9 19.7 - -
Net Cash position 1 35.7 - - - 19.9 25.1
Leverage (Debt/EBITDA) - 2.229 x 855.4 x 294.4 x - -
Free Cash Flow 1 -1.14 1.42 -1.2 -0.68 -13.3 3.85
ROE (net income / shareholders' equity) 5.33% 7.03% 8.97% -2.45% 5.43% 3.16%
ROA (Net income/ Total Assets) -0.31% 1.59% 0.01% 0.02% -0.26% -1.25%
Assets 1 -2,969 676.6 116,422 -23,560 -3,094 -393.2
Book Value Per Share 2 1.120 0.8900 0.9800 0.9500 1.010 1.040
Cash Flow per Share 2 0.3700 0.0400 0.0100 0.0800 0.1400 0.1700
Capex 1 0.58 0.28 3.16 0.11 0.84 0.15
Capex / Sales 13.05% 5.37% 57.63% 2.21% 21.73% 3.96%
Announcement Date 4/27/18 4/27/19 4/30/20 4/30/21 4/28/22 4/26/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ACAN Stock
  4. Financials Acanthe Développement SE