End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
2,010
KRW
|
+0.25%
|
|
-1.47%
|
-1.47%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
172,231
|
313,272
|
1,103,178
|
655,315
|
298,380
|
141,986
|
Enterprise Value (EV)
1 |
346,178
|
468,437
|
1,260,608
|
845,425
|
480,151
|
268,039
|
P/E ratio
|
62.2
x
|
-32.6
x
|
-13.5
x
|
-19.4
x
|
-9.3
x
|
-1.33
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.46
x
|
0.83
x
|
5.23
x
|
2.82
x
|
1.24
x
|
1.01
x
|
EV / Revenue
|
0.92
x
|
1.24
x
|
5.98
x
|
3.63
x
|
2
x
|
1.91
x
|
EV / EBITDA
|
11
x
|
21.6
x
|
-28.3
x
|
-38.8
x
|
-83.2
x
|
-5.21
x
|
EV / FCF
|
38.2
x
|
-13.3
x
|
-36.9
x
|
-12.5
x
|
-60.9
x
|
6.18
x
|
FCF Yield
|
2.62%
|
-7.49%
|
-2.71%
|
-8%
|
-1.64%
|
16.2%
|
Price to Book
|
2.2
x
|
3.54
x
|
15.9
x
|
9.6
x
|
4.53
x
|
6.76
x
|
Nbr of stocks (in thousands)
|
33,771
|
38,533
|
40,633
|
43,398
|
44,601
|
69,601
|
Reference price
2 |
5,100
|
8,130
|
27,150
|
15,100
|
6,690
|
2,040
|
Announcement Date
|
3/21/19
|
3/19/20
|
3/23/21
|
3/22/22
|
3/23/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
377,317
|
378,602
|
210,755
|
232,779
|
240,405
|
140,047
|
EBITDA
1 |
31,473
|
21,652
|
-44,510
|
-21,768
|
-5,774
|
-51,443
|
EBIT
1 |
13,179
|
2,630
|
-61,929
|
-36,978
|
-20,059
|
-63,254
|
Operating Margin
|
3.49%
|
0.69%
|
-29.38%
|
-15.89%
|
-8.34%
|
-45.17%
|
Earnings before Tax (EBT)
1 |
1,786
|
-11,753
|
-76,652
|
-32,640
|
-31,318
|
-79,744
|
Net income
1 |
3,090
|
-9,226
|
-83,149
|
-31,683
|
-30,146
|
-78,899
|
Net margin
|
0.82%
|
-2.44%
|
-39.45%
|
-13.61%
|
-12.54%
|
-56.34%
|
EPS
2 |
82.00
|
-249.5
|
-2,012
|
-778.0
|
-719.0
|
-1,537
|
Free Cash Flow
1 |
9,060
|
-35,100
|
-34,167
|
-67,666
|
-7,881
|
43,351
|
FCF margin
|
2.4%
|
-9.27%
|
-16.21%
|
-29.07%
|
-3.28%
|
30.95%
|
FCF Conversion (EBITDA)
|
28.79%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
293.23%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/19
|
3/19/20
|
3/23/21
|
3/22/22
|
3/23/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
173,947
|
155,165
|
157,430
|
190,110
|
181,771
|
126,053
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.527
x
|
7.166
x
|
-3.537
x
|
-8.734
x
|
-31.48
x
|
-2.45
x
|
Free Cash Flow
1 |
9,060
|
-35,100
|
-34,167
|
-67,666
|
-7,881
|
43,351
|
ROE (net income / shareholders' equity)
|
1.67%
|
-11.4%
|
-104%
|
-44.8%
|
-43.7%
|
-176%
|
ROA (Net income/ Total Assets)
|
2.05%
|
0.4%
|
-10.6%
|
-6.28%
|
-3.29%
|
-12.4%
|
Assets
1 |
151,089
|
-2,280,923
|
787,833
|
504,243
|
916,406
|
637,658
|
Book Value Per Share
2 |
2,314
|
2,294
|
1,705
|
1,572
|
1,476
|
302.0
|
Cash Flow per Share
2 |
326.0
|
284.0
|
483.0
|
200.0
|
221.0
|
123.0
|
Capex
1 |
18,394
|
30,639
|
24,303
|
5,467
|
2,281
|
2,221
|
Capex / Sales
|
4.87%
|
8.09%
|
11.53%
|
2.35%
|
0.95%
|
1.59%
|
Announcement Date
|
3/21/19
|
3/19/20
|
3/23/21
|
3/22/22
|
3/23/23
|
3/21/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.47% | 102M | | -5.27% | 194B | | +12.39% | 82.95B | | +61.44% | 66.91B | | +10.66% | 57.73B | | +11.60% | 27.55B | | +12.37% | 20.23B | | +63.72% | 20.06B | | +8.53% | 17.63B | | +17.74% | 11.26B |
Other Communications & Networking
|