End-of-day quote
Taipei Exchange
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
10.45
TWD
|
+1.95%
|
|
+2.45%
|
+2.96%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,314
|
1,685
|
1,963
|
2,089
|
3,203
|
2,916
|
Enterprise Value (EV)
1 |
3,438
|
5,170
|
5,475
|
5,537
|
5,950
|
5,701
|
P/E ratio
|
-2.77
x
|
-6.01
x
|
-12.2
x
|
-3.94
x
|
-8.01
x
|
-13
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.19
x
|
0.23
x
|
0.25
x
|
0.29
x
|
0.5
x
|
0.48
x
|
EV / Revenue
|
0.51
x
|
0.69
x
|
0.71
x
|
0.76
x
|
0.93
x
|
0.93
x
|
EV / EBITDA
|
63.7
x
|
21.4
x
|
8.58
x
|
17.9
x
|
13.9
x
|
22.2
x
|
EV / FCF
|
-
|
-38,897,541
x
|
-6,584,876
x
|
21,234,670
x
|
-49,427,283
x
|
31,810,877
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
0%
|
-0%
|
0%
|
Price to Book
|
0.54
x
|
0.81
x
|
0.93
x
|
1.33
x
|
1.57
x
|
1.68
x
|
Nbr of stocks (in thousands)
|
207,291
|
207,291
|
207,291
|
212,036
|
287,251
|
287,251
|
Reference price
2 |
6.340
|
8.130
|
9.470
|
9.850
|
11.15
|
10.15
|
Announcement Date
|
4/1/19
|
3/30/20
|
3/31/21
|
3/31/22
|
3/31/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,747
|
7,474
|
7,739
|
7,324
|
6,401
|
6,098
|
EBITDA
1 |
53.98
|
241.7
|
638
|
309
|
427.1
|
257.3
|
EBIT
1 |
-547.3
|
-318.5
|
32.19
|
-289.4
|
-155.8
|
-268.8
|
Operating Margin
|
-8.11%
|
-4.26%
|
0.42%
|
-3.95%
|
-2.43%
|
-4.41%
|
Earnings before Tax (EBT)
1 |
-450.1
|
-261.5
|
-138.6
|
-451.7
|
-216.7
|
-234.7
|
Net income
1 |
-474.1
|
-280.2
|
-161.1
|
-526.7
|
-348.7
|
-223.6
|
Net margin
|
-7.03%
|
-3.75%
|
-2.08%
|
-7.19%
|
-5.45%
|
-3.67%
|
EPS
2 |
-2.287
|
-1.352
|
-0.7770
|
-2.498
|
-1.392
|
-0.7786
|
Free Cash Flow
|
-
|
-132.9
|
-831.5
|
260.7
|
-120.4
|
179.2
|
FCF margin
|
-
|
-1.78%
|
-10.74%
|
3.56%
|
-1.88%
|
2.94%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
84.38%
|
-
|
69.66%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/1/19
|
3/30/20
|
3/31/21
|
3/31/22
|
3/31/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,124
|
3,485
|
3,512
|
3,448
|
2,747
|
2,785
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
39.34
x
|
14.42
x
|
5.505
x
|
11.16
x
|
6.432
x
|
10.83
x
|
Free Cash Flow
|
-
|
-133
|
-832
|
261
|
-120
|
179
|
ROE (net income / shareholders' equity)
|
-
|
-12.6%
|
-7.3%
|
-25.2%
|
-15%
|
-9.04%
|
ROA (Net income/ Total Assets)
|
-
|
-2.37%
|
0.22%
|
-2.03%
|
-1.17%
|
-2.12%
|
Assets
1 |
-
|
11,807
|
-73,954
|
25,957
|
29,788
|
10,525
|
Book Value Per Share
2 |
11.80
|
10.10
|
10.20
|
7.390
|
7.100
|
6.020
|
Cash Flow per Share
2 |
2.440
|
2.350
|
2.360
|
2.400
|
3.140
|
3.040
|
Capex
1 |
416
|
735
|
656
|
447
|
367
|
229
|
Capex / Sales
|
6.17%
|
9.83%
|
8.47%
|
6.1%
|
5.74%
|
3.75%
|
Announcement Date
|
4/1/19
|
3/30/20
|
3/31/21
|
3/31/22
|
3/31/23
|
3/27/24
|
|
1st Jan change
|
Capi.
|
---|
| +2.96% | 92.05M | | +11.43% | 108B | | -3.47% | 28.53B | | +11.79% | 22.19B | | -14.47% | 18.09B | | -7.29% | 17.29B | | -16.45% | 12.07B | | -3.42% | 10.43B | | -2.81% | 9.65B | | +1.76% | 8.34B |
Other Electronic Equipment & Parts
|