End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
18,362
RUB
|
-0.22%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2022
|
2023
|
---|
Capitalization
1 |
185,117
|
186,240
|
221,062
|
674,935
|
673,638
|
Enterprise Value (EV)
1 |
259,150
|
264,019
|
323,346
|
716,036
|
701,083
|
P/E ratio
|
14.5
x
|
7.75
x
|
67.6
x
|
7.48
x
|
18.9
x
|
Yield
|
6.48%
|
11.1%
|
0.51%
|
-
|
-
|
Capitalization / Revenue
|
1.71
x
|
1.62
x
|
1.84
x
|
2.62
x
|
3.75
x
|
EV / Revenue
|
2.4
x
|
2.3
x
|
2.7
x
|
2.78
x
|
3.91
x
|
EV / EBITDA
|
6.99
x
|
7.48
x
|
9.3
x
|
5.25
x
|
10.2
x
|
EV / FCF
|
33.3
x
|
29
x
|
39.4
x
|
-
|
47.9
x
|
FCF Yield
|
3.01%
|
3.44%
|
2.54%
|
-
|
2.09%
|
Price to Book
|
3.21
x
|
3.06
x
|
5.16
x
|
4.01
x
|
3.31
x
|
Nbr of stocks (in thousands)
|
39,303
|
38,881
|
37,304
|
36,757
|
36,687
|
Reference price
2 |
4,710
|
4,790
|
5,926
|
18,362
|
18,362
|
Announcement Date
|
3/26/19
|
3/24/20
|
3/19/21
|
3/30/24
|
3/30/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2022
|
2023
|
---|
Net sales
1 |
108,062
|
114,835
|
119,864
|
257,195
|
179,458
|
EBITDA
1 |
37,053
|
35,296
|
34,768
|
136,322
|
68,740
|
EBIT
1 |
28,027
|
24,405
|
23,205
|
124,272
|
56,234
|
Operating Margin
|
25.94%
|
21.25%
|
19.36%
|
48.32%
|
31.34%
|
Earnings before Tax (EBT)
1 |
18,306
|
30,967
|
5,410
|
114,462
|
50,989
|
Net income
1 |
12,768
|
24,219
|
3,310
|
90,434
|
35,721
|
Net margin
|
11.82%
|
21.09%
|
2.76%
|
35.16%
|
19.9%
|
EPS
2 |
323.8
|
618.4
|
87.68
|
2,455
|
971.2
|
Free Cash Flow
1 |
7,790
|
9,089
|
8,211
|
-
|
14,628
|
FCF margin
|
7.21%
|
7.92%
|
6.85%
|
-
|
8.15%
|
FCF Conversion (EBITDA)
|
21.02%
|
25.75%
|
23.62%
|
-
|
21.28%
|
FCF Conversion (Net income)
|
61.01%
|
37.53%
|
248.07%
|
-
|
40.95%
|
Dividend per Share
2 |
305.0
|
533.0
|
30.00
|
-
|
-
|
Announcement Date
|
3/26/19
|
3/24/20
|
3/19/21
|
3/30/24
|
3/30/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2022
|
2023
|
---|
Net Debt
1 |
74,033
|
77,779
|
102,284
|
41,101
|
27,445
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.998
x
|
2.204
x
|
2.942
x
|
0.3015
x
|
0.3993
x
|
Free Cash Flow
1 |
7,790
|
9,089
|
8,211
|
-
|
14,628
|
ROE (net income / shareholders' equity)
|
15.7%
|
31%
|
5.09%
|
-
|
16.8%
|
ROA (Net income/ Total Assets)
|
9.38%
|
7.88%
|
6.9%
|
-
|
9.92%
|
Assets
1 |
136,188
|
307,352
|
47,979
|
-
|
360,058
|
Book Value Per Share
2 |
1,467
|
1,566
|
1,147
|
4,580
|
5,548
|
Cash Flow per Share
2 |
267.0
|
292.0
|
417.0
|
1,047
|
2,138
|
Capex
1 |
14,542
|
19,030
|
17,946
|
29,460
|
45,275
|
Capex / Sales
|
13.46%
|
16.57%
|
14.97%
|
11.45%
|
25.23%
|
Announcement Date
|
3/26/19
|
3/24/20
|
3/19/21
|
3/30/24
|
3/30/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 7.31B | | +0.63% | 15.02B | | -21.27% | 13.81B | | +3.13% | 12.19B | | -15.34% | 9.72B | | -11.77% | 7.35B | | -5.39% | 6.35B | | -5.36% | 4.18B | | -28.77% | 2.37B | | +2.37% | 2.06B |
Fertilizer
|