ACSIP TECHNOLOGY CORP. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.05 TWD | -0.35% |
|
+1.44% | +50.91% |
| Apr. 09 | AcSiP Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | AcSiP Technology Corp. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 238.3 | 390.2 | 345.1 | 566 | 406.7 | 341.1 |
| Enterprise Value (EV) 1 | 104.5 | 226.2 | 222.1 | 466.9 | 296.7 | 203.2 |
| P/E ratio | -8.98 x | -12.9 x | -10.8 x | -39.6 x | -57.3 x | -23.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 3.08 x | 4.11 x | 3.39 x | 3.74 x | 2.04 x | 2.61 x |
| EV / Revenue | 1.35 x | 2.38 x | 2.18 x | 3.09 x | 1.49 x | 1.55 x |
| EV / EBITDA | -2.56 x | -8.64 x | -6.43 x | -34.8 x | -33.5 x | -11.3 x |
| EV / FCF | -6.24 x | -53.5 x | -8.26 x | -28.1 x | -13 x | 6.97 x |
| FCF Yield | -16% | -1.87% | -12.1% | -3.56% | -7.71% | 14.4% |
| Price to Book | 1.43 x | 1.82 x | 1.87 x | 3.34 x | 2.48 x | 2.29 x |
| Nbr of stocks (in thousands) | 26,801 | 36,636 | 36,636 | 36,636 | 36,636 | 36,636 |
| Reference price 2 | 8.890 | 10.65 | 9.420 | 15.45 | 11.10 | 9.310 |
| Announcement Date | 4/17/19 | 4/16/20 | 4/21/21 | 4/19/22 | 5/22/23 | 4/9/24 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 77.43 | 94.83 | 101.8 | 151.2 | 199.4 | 130.8 |
| EBITDA 1 | -40.81 | -26.19 | -34.56 | -13.43 | -8.855 | -17.99 |
| EBIT 1 | -42.48 | -26.91 | -35.24 | -14.96 | -10.68 | -19.73 |
| Operating Margin | -54.86% | -28.38% | -34.61% | -9.9% | -5.36% | -15.08% |
| Earnings before Tax (EBT) 1 | -26.28 | -26.14 | -31.93 | -14.18 | -7.096 | -14.61 |
| Net income 1 | -26.28 | -26.14 | -31.93 | -14.18 | -7.096 | -14.61 |
| Net margin | -33.94% | -27.57% | -31.36% | -9.38% | -3.56% | -11.17% |
| EPS 2 | -0.9900 | -0.8263 | -0.8716 | -0.3900 | -0.1937 | -0.4000 |
| Free Cash Flow 1 | -16.74 | -4.227 | -26.88 | -16.61 | -22.87 | 29.17 |
| FCF margin | -21.61% | -4.46% | -26.4% | -10.99% | -11.47% | 22.3% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/17/19 | 4/16/20 | 4/21/21 | 4/19/22 | 5/22/23 | 4/9/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 134 | 164 | 123 | 99.2 | 110 | 138 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -16.7 | -4.23 | -26.9 | -16.6 | -22.9 | 29.2 |
| ROE (net income / shareholders' equity) | -14.5% | -13.7% | -16% | -8.01% | -4.26% | -9.34% |
| ROA (Net income/ Total Assets) | -12.5% | -7.72% | -9.52% | -4.22% | -2.91% | -5.96% |
| Assets 1 | 209.8 | 338.8 | 335.4 | 335.7 | 244.1 | 245.1 |
| Book Value Per Share 2 | 6.240 | 5.860 | 5.030 | 4.630 | 4.470 | 4.070 |
| Cash Flow per Share 2 | 2.670 | 2.650 | 2.620 | 2.550 | 3.100 | 3.760 |
| Capex | - | 0.5 | 2.76 | 4.73 | 0.22 | 0.21 |
| Capex / Sales | - | 0.53% | 2.71% | 3.13% | 0.11% | 0.16% |
| Announcement Date | 4/17/19 | 4/16/20 | 4/21/21 | 4/19/22 | 5/22/23 | 4/9/24 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +50.91% | 15.78M | |
| -5.27% | 194B | |
| +12.39% | 82.95B | |
| +61.44% | 66.91B | |
| +10.66% | 57.73B | |
| +11.60% | 27.55B | |
| +12.37% | 20.23B | |
| +63.72% | 20.06B | |
| +8.53% | 17.63B | |
| -9.05% | 17.46B |
- Stock Market
- Equities
- 6403 Stock
- Financials AcSiP Technology Corp.
