Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.695 AUD | +2.21% | +2.21% | -19.65% |
Mar. 20 | Adacel Technologies Secures New Contract from Federal Aviation Administration | MT |
Mar. 13 | Adacel Technologies Plans to Extend Share Buyback | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 45.37 | 31.34 | 69.8 | 64.19 | 41.92 | 52.98 | - | - |
Enterprise Value (EV) 1 | 42.86 | 33.67 | 58.21 | 67.08 | 46.25 | 50.18 | 50.98 | 53.48 |
P/E ratio | - | - | - | - | - | - | - | - |
Yield | 1.68% | 6.1% | 6.52% | 7.14% | 2.73% | - | 0.72% | 1.44% |
Capitalization / Revenue | 1.1 x | 0.79 x | 1.74 x | 1.61 x | 0.99 x | 1.14 x | 0.89 x | 0.81 x |
EV / Revenue | 1.04 x | 0.85 x | 1.45 x | 1.68 x | 1.09 x | 1.08 x | 0.85 x | 0.81 x |
EV / EBITDA | -71 x | 4.74 x | 5.94 x | 6.34 x | 10.2 x | 36.4 x | 7.09 x | 5.73 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 76,249 | 76,437 | 75,874 | 76,422 | 76,225 | 76,225 | - | - |
Reference price 2 | 0.5950 | 0.4100 | 0.9200 | 0.8400 | 0.5500 | 0.6950 | 0.6950 | 0.6950 |
Announcement Date | 8/14/19 | 8/16/20 | 8/11/21 | 8/24/22 | 8/16/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 41.36 | 39.71 | 40.16 | 39.89 | 42.26 | 46.37 | 59.68 | 65.65 |
EBITDA 1 | -0.604 | 7.099 | 9.797 | 10.59 | 4.526 | 1.377 | 7.192 | 9.335 |
EBIT 1 | -1.291 | 5.184 | 7.974 | 8.401 | 1.917 | -1.836 | 3.673 | 5.662 |
Operating Margin | -3.12% | 13.05% | 19.85% | 21.06% | 4.54% | -3.96% | 6.15% | 8.62% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0100 | 0.0250 | 0.0600 | 0.0600 | 0.0150 | - | 0.005000 | 0.0100 |
Announcement Date | 8/14/19 | 8/16/20 | 8/11/21 | 8/24/22 | 8/16/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 19.7 | 20.01 | 20.58 | 19.58 | - | 21.57 | - | 20.45 | 20 | 26.32 |
EBITDA 1 | 3.2 | 3.899 | 5.295 | 4.502 | - | 6.699 | - | 1.425 | - | 1.071 |
EBIT | 2.272 | 2.912 | 4.394 | 3.58 | - | 5.56 | - | 0.5148 | - | - |
Operating Margin | 11.53% | 14.55% | 21.35% | 18.29% | - | 25.77% | - | 2.52% | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | 1.319 | - | 0.3182 | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | 0.0180 | - | 0.004380 | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 2/20/20 | 8/16/20 | 2/18/21 | 8/11/21 | 2/23/22 | 8/24/22 | 2/19/23 | 8/16/23 | 2/19/24 | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 2.33 | - | 2.89 | 4.32 | - | - | 0.5 |
Net Cash position 1 | 2.51 | - | 11.6 | - | - | 2.8 | 2 | - |
Leverage (Debt/EBITDA) | - | 0.3285 x | - | 0.2727 x | 0.9548 x | - | - | 0.0536 x |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 26% | 42% | 24.7% | -0.62% | - | 13.4% | 20.2% |
ROA (Net income/ Total Assets) | -8.52% | 11.3% | 18.9% | 12.4% | -0.3% | -10.3% | 4.6% | 8% |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 2 | -0.0100 | 0.0800 | 0.1500 | 0.0300 | 0.0800 | - | 0.0500 | 0.0800 |
Capex 1 | 0.18 | 0.35 | 0.43 | 0.39 | 0.62 | 0.77 | 0.77 | 0.77 |
Capex / Sales | 0.42% | 0.89% | 1.07% | 0.97% | 1.46% | 1.65% | 1.28% | 1.17% |
Announcement Date | 8/14/19 | 8/16/20 | 8/11/21 | 8/24/22 | 8/16/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-19.65% | 34.55M | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
-24.56% | 46.55B | |
+31.16% | 50.15B | |
+17.75% | 41.41B | |
+55.21% | 35.63B | |
-10.24% | 24.64B | |
-21.24% | 23.04B |
- Stock Market
- Equities
- ADA Stock
- Financials Adacel Technologies Limited