Financials Adinath Textiles Limited

Equities

ADINATH6

INE207C01019

Textiles & Leather Goods

Market Closed - Bombay S.E. 06:00:52 2024-04-29 am EDT 5-day change 1st Jan Change
28.42 INR +0.57% Intraday chart for Adinath Textiles Limited +1.46% -1.32%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 36.52 16.7 10.9 21.26 422.5 160.1
Enterprise Value (EV) 1 34.79 17.49 7.923 20.25 420.7 151.2
P/E ratio -16.8 x -3.66 x -16 x 6.78 x 188 x 24.6 x
Yield - - - - - -
Capitalization / Revenue 3.03 x 2.24 x - - - -
EV / Revenue 2.88 x 2.35 x - - - -
EV / EBITDA -153 x -4.75 x 4.71 x 4.21 x 111 x 21.6 x
EV / FCF -11.8 x -36.7 x 14.5 x 4.06 x 287 x 27.6 x
FCF Yield -8.47% -2.73% 6.91% 24.6% 0.35% 3.63%
Price to Book 2.12 x 1.31 x 0.9 x 1.38 x 24 x 6.63 x
Nbr of stocks (in thousands) 6,814 6,814 6,814 6,814 6,814 6,814
Reference price 2 5.360 2.450 1.600 3.120 62.00 23.49
Announcement Date 9/1/18 8/29/19 11/23/20 9/2/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 12.07 7.447 - - - -
EBITDA 1 -0.2277 -3.679 1.684 4.814 3.778 6.998
EBIT 1 -2.14 -5.733 -0.2128 3.24 2.404 6.311
Operating Margin -17.73% -76.98% - - - -
Earnings before Tax (EBT) 1 -2.918 -6.146 0.0283 4.319 3.039 6.823
Net income 1 -2.164 -4.559 -0.6819 3.155 2.249 6.52
Net margin -17.92% -61.22% - - - -
EPS 2 -0.3200 -0.6700 -0.1001 0.4600 0.3300 0.9568
Free Cash Flow 1 -2.948 -0.477 0.5475 4.988 1.468 5.488
FCF margin -24.42% -6.4% - - - -
FCF Conversion (EBITDA) - - 32.52% 103.61% 38.86% 78.42%
FCF Conversion (Net income) - - - 158.09% 65.28% 84.18%
Dividend per Share - - - - - -
Announcement Date 9/1/18 8/29/19 11/23/20 9/2/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.79 - - - -
Net Cash position 1 1.74 - 2.98 1.01 1.79 8.84
Leverage (Debt/EBITDA) - -0.2153 x - - - -
Free Cash Flow 1 -2.95 -0.48 0.55 4.99 1.47 5.49
ROE (net income / shareholders' equity) -11.9% -30.5% 1.54% 22.9% 13.6% 31.2%
ROA (Net income/ Total Assets) -3.09% -9.71% -0.4% 6.1% 4.37% 11%
Assets 1 70.12 46.96 169.8 51.73 51.48 59.25
Book Value Per Share 2 2.520 1.860 1.780 2.270 2.590 3.540
Cash Flow per Share 2 1.140 0.7700 1.330 0.8200 0.9400 0.2300
Capex 1 1.98 1.52 0.17 0.3 0.17 0.01
Capex / Sales 16.43% 20.4% - - - -
Announcement Date 9/1/18 8/29/19 11/23/20 9/2/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ADINATH6 Stock
  4. Financials Adinath Textiles Limited