Stock AIM ADVANCE INFORMATION MARKETING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advance Information Marketing

Equities

AIM

MYQ0122OO000

Advertising & Marketing

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.07 MYR +7.69% Intraday chart for Advance Information Marketing 0.00% -6.67%
Feb. 22 Advance Information Marketing Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 22 Advance Information Marketing Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 61.7 67.75 65.33 64.12 34.59 19.95
Enterprise Value (EV) 1 46.65 57.13 59.11 61.75 31.72 21.18
P/E ratio -29.2 x -29.1 x -16 x -16.9 x -6.7 x -4.49 x
Yield - - - - - -
Capitalization / Revenue 4.95 x 7.09 x 13.2 x 5.91 x 4.46 x 5.8 x
EV / Revenue 3.75 x 5.98 x 12 x 5.69 x 4.09 x 6.16 x
EV / EBITDA -17.8 x -15.9 x -16.1 x -18.2 x -6.56 x -5.22 x
EV / FCF -161 x -56.2 x -18.1 x -25.4 x -22.9 x -10 x
FCF Yield -0.62% -1.78% -5.53% -3.94% -4.36% -9.99%
Price to Book 2.33 x 2.84 x 3.28 x 3.28 x 2.76 x 2.29 x
Nbr of stocks (in thousands) 80,656 80,656 80,656 80,656 88,686 88,686
Reference price 2 0.7650 0.8400 0.8100 0.7950 0.3900 0.2250
Announcement Date 4/30/18 4/30/19 5/28/20 4/30/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 12.46 9.551 4.944 10.85 7.752 3.438
EBITDA 1 -2.616 -3.597 -3.663 -3.399 -4.84 -4.059
EBIT 1 -2.866 -3.907 -4.055 -3.721 -5.096 -4.284
Operating Margin -23.01% -40.9% -82.03% -34.3% -65.74% -124.61%
Earnings before Tax (EBT) 1 -2.123 -2.32 -4.098 -3.821 -5.187 -4.434
Net income 1 -2.116 -2.33 -4.083 -3.795 -5.162 -4.443
Net margin -16.99% -24.4% -82.59% -34.98% -66.59% -129.21%
EPS 2 -0.0262 -0.0289 -0.0507 -0.0471 -0.0582 -0.0501
Free Cash Flow 1 -0.2895 -1.017 -3.27 -2.435 -1.384 -2.115
FCF margin -2.32% -10.65% -66.15% -22.44% -17.86% -61.51%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 5/28/20 4/30/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 1.22
Net Cash position 1 15 10.6 6.22 2.37 2.86 -
Leverage (Debt/EBITDA) - - - - - -0.3009 x
Free Cash Flow 1 -0.29 -1.02 -3.27 -2.43 -1.38 -2.11
ROE (net income / shareholders' equity) -7.66% -9.26% -18.6% -19.2% -32.2% -41.8%
ROA (Net income/ Total Assets) -6.34% -9.35% -10.6% -10.4% -16.7% -19.8%
Assets 1 33.37 24.94 38.36 36.57 30.84 22.49
Book Value Per Share 2 0.3300 0.3000 0.2500 0.2400 0.1400 0.1000
Cash Flow per Share 2 0.0500 0.0100 0.0400 0.0200 0.0300 0.0100
Capex 1 1.76 0.34 0.96 0.14 0.03 0.2
Capex / Sales 14.1% 3.54% 19.52% 1.25% 0.38% 5.82%
Announcement Date 4/30/18 4/30/19 5/28/20 4/30/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Advertising & Marketing

1st Jan change Capi.
ADVANCE INFORMATION MARKETING Stock Advance Information Marketing
-6.67% 5.73M
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+24.29% 27.88B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+10.84% 18.78B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+8.39% 13.65B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-3.58% 11.88B
WPP PLC Stock WPP plc
+7.89% 10.86B
JCDECAUX SE Stock JCDECAUX SE
+7.47% 4.45B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-12.44% 3.74B
HAKUHODO DY HOLDINGS INC Stock Hakuhodo DY Holdings Inc
+35.03% 3.4B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+16.26% 3.31B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. AIM Stock
  4. Financials Advance Information Marketing