Stock AOC ADVANTAGEWON OIL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advantagewon Oil Corporation

Equities

AOC

CA00775L2057

Oil & Gas Exploration and Production

Market Closed - Canadian Securities Exchange
Other stock markets
 01:06:54 2023-05-05 pm EDT 		5-day change 1st Jan Change
0.035 CAD -.--% Intraday chart for Advantagewon Oil Corporation -.--% -.--%
2023 Advantagewon Oil Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Advantagewon Oil Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 13.41 5.253 2.57 2.8 8.456 1.685
Enterprise Value (EV) 1 13.35 5.494 2.666 3.063 8.379 1.82
P/E ratio -4.17 x -0.7 x -0.28 x -2 x -3.05 x -1.24 x
Yield - - - - - -
Capitalization / Revenue 33 x 8.8 x 8.64 x 10.9 x - -
EV / Revenue 32.9 x 9.21 x 8.96 x 11.9 x - -
EV / EBITDA -5.41 x -2.48 x -2.86 x -6.76 x -6.24 x -5.98 x
EV / FCF -3.13 x 13.3 x 1.26 x -11.8 x -5.4 x 144 x
FCF Yield -32% 7.54% 79.1% -8.49% -18.5% 0.69%
Price to Book 1.18 x 0.71 x -26.8 x -2.15 x 11 x -3.17 x
Nbr of stocks (in thousands) 9,581 10,506 12,848 13,998 46,978 48,144
Reference price 2 1.400 0.5000 0.2000 0.2000 0.1800 0.0350
Announcement Date 4/23/18 4/30/19 6/1/20 4/30/21 5/4/22 8/15/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.406 0.5967 0.2975 0.2564 - -
EBITDA 1 -2.468 -2.212 -0.9325 -0.453 -1.342 -0.3047
EBIT 1 -2.597 -6.981 -7.9 -1.079 -1.968 -0.3261
Operating Margin -639.72% -1,170.05% -2,655.35% -420.77% - -
Earnings before Tax (EBT) 1 -2.805 -7.299 -7.935 -1.319 -3.348 -1.348
Net income 1 -2.805 -7.299 -7.935 -1.318 -2.782 -1.348
Net margin -690.92% -1,223.25% -2,667.08% -514.27% - -
EPS 2 -0.3354 -0.7158 -0.7087 -0.1000 -0.0590 -0.0281
Free Cash Flow 1 -4.269 0.4144 2.109 -0.2601 -1.552 0.0126
FCF margin -1,051.47% 69.46% 708.92% -101.44% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/18 4/30/19 6/1/20 4/30/21 5/4/22 8/15/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 0.24 0.1 0.26 - 0.14
Net Cash position 1 0.06 - - - 0.08 -
Leverage (Debt/EBITDA) - -0.1089 x -0.1038 x -0.5803 x - -0.4445 x
Free Cash Flow 1 -4.27 0.41 2.11 -0.26 -1.55 0.01
ROE (net income / shareholders' equity) -35.1% -78% -218% 189% 1,288% -1,126%
ROA (Net income/ Total Assets) -14.2% -35% -77.6% -40.8% -125% -31.4%
Assets 1 19.79 20.82 10.23 3.228 2.222 4.297
Book Value Per Share 2 1.180 0.7000 -0.0100 -0.0900 0.0200 -0.0100
Cash Flow per Share 2 0.0800 0.0100 0 0 0 0
Capex 1 2.96 0.45 0.36 0.08 - -
Capex / Sales 729.83% 75.39% 120.74% 31.91% - -
Announcement Date 4/23/18 4/30/19 6/1/20 4/30/21 5/4/22 8/15/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
ADVANTAGEWON OIL CORPORATION Stock Advantagewon Oil Corporation
-.--% 1.32M
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. AOC Stock
  4. Financials Advantagewon Oil Corporation