End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.29 MYR | -.--% | +3.57% | -19.44% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 91.67 | 66.46 | 91.67 | 233.8 | 158.9 | 100.1 |
Enterprise Value (EV) 1 | 116.1 | 96.11 | 70.69 | 239.6 | 162.1 | 88.48 |
P/E ratio | 650 x | -3.05 x | 4.09 x | -19.8 x | 12.1 x | -19.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.07 x | 1.29 x | 3.03 x | 2.68 x | 1.63 x | 1.7 x |
EV / Revenue | 2.63 x | 1.87 x | 2.34 x | 2.75 x | 1.66 x | 1.5 x |
EV / EBITDA | 27 x | 45.8 x | -6.82 x | -20.4 x | 19 x | -21.3 x |
EV / FCF | -12.1 x | - | -14.5 x | -11.2 x | -16.4 x | 21.2 x |
FCF Yield | -8.25% | - | -6.88% | -8.91% | -6.1% | 4.71% |
Price to Book | 1.13 x | 1.2 x | 1.37 x | 4.23 x | 2.33 x | 1.59 x |
Nbr of stocks (in thousands) | 152,786 | 152,786 | 152,786 | 152,786 | 152,786 | 152,786 |
Reference price 2 | 0.6000 | 0.4350 | 0.6000 | 1.530 | 1.040 | 0.6550 |
Announcement Date | 2/28/18 | 4/29/19 | 6/22/20 | 5/25/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 44.24 | 51.45 | 30.23 | 87.17 | 97.58 | 59 |
EBITDA 1 | 4.293 | 2.097 | -10.36 | -11.76 | 8.529 | -4.162 |
EBIT 1 | 2.45 | 0.1392 | -11.77 | -12.65 | 7.641 | -4.99 |
Operating Margin | 5.54% | 0.27% | -38.95% | -14.51% | 7.83% | -8.46% |
Earnings before Tax (EBT) 1 | 1.528 | -19.58 | -12.02 | -12.74 | 7.559 | -4.765 |
Net income 1 | 0.1411 | -21.8 | 22.44 | -11.78 | 13.13 | -5.142 |
Net margin | 0.32% | -42.37% | 74.23% | -13.51% | 13.45% | -8.71% |
EPS 2 | 0.000923 | -0.1427 | 0.1469 | -0.0771 | 0.0859 | -0.0337 |
Free Cash Flow 1 | -9.583 | - | -4.862 | -21.34 | -9.895 | 4.166 |
FCF margin | -21.66% | - | -16.08% | -24.49% | -10.14% | 7.06% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/28/18 | 4/29/19 | 6/22/20 | 5/25/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 24.5 | 29.6 | - | 5.86 | 3.25 | - |
Net Cash position 1 | - | - | 21 | - | - | 11.6 |
Leverage (Debt/EBITDA) | 5.696 x | 14.14 x | - | -0.4984 x | 0.3809 x | - |
Free Cash Flow 1 | -9.58 | - | -4.86 | -21.3 | -9.89 | 4.17 |
ROE (net income / shareholders' equity) | 0.17% | - | -20.6% | -20.4% | 12.9% | -7.93% |
ROA (Net income/ Total Assets) | 1.16% | - | -7.18% | -8.64% | 5.31% | -3.6% |
Assets 1 | 12.16 | - | -312.7 | 136.3 | 247.2 | 142.7 |
Book Value Per Share 2 | 0.5300 | 0.3600 | 0.4400 | 0.3600 | 0.4500 | 0.4100 |
Cash Flow per Share 2 | 0.0700 | 0.0600 | 0.1000 | 0.0800 | 0.0400 | 0.0500 |
Capex 1 | 1.85 | 1.48 | 1.1 | 7.21 | 0.59 | 0.25 |
Capex / Sales | 4.19% | 2.88% | 3.62% | 8.28% | 0.61% | 0.42% |
Announcement Date | 2/28/18 | 4/29/19 | 6/22/20 | 5/25/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-19.44% | 18.59M | |
+9.69% | 27.27B | |
-29.83% | 3.12B | |
-15.97% | 2.53B | |
+18.11% | 2.47B | |
+3.70% | 2B | |
-9.47% | 1.91B | |
-2.22% | 1.48B | |
+2.78% | 1.3B | |
+18.92% | 1.18B |
- Stock Market
- Equities
- ADVENTA Stock
- Financials Adventa