Market Closed -
Toronto S.E.
10:05:33 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
2.65
CAD
|
-0.38%
|
|
-0.75%
|
+3.11%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
48.87
|
18.34
|
26.57
|
43.69
|
15.4
|
9.413
|
Enterprise Value (EV)
1 |
35.1
|
11.41
|
2.486
|
-21.45
|
-35.03
|
-24.32
|
P/E ratio
|
12.4
x
|
-2.62
x
|
-3.4
x
|
-4.94
x
|
-0.68
x
|
-0.57
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.82
x
|
34.5
x
|
7.28
x
|
8.31
x
|
2.73
x
|
2.09
x
|
EV / Revenue
|
1.31
x
|
21.4
x
|
0.68
x
|
-4.08
x
|
-6.21
x
|
-5.41
x
|
EV / EBITDA
|
3.55
x
|
-1.18
x
|
-0.42
x
|
2.48
x
|
2.28
x
|
1.35
x
|
EV / FCF
|
6.14
x
|
-2.09
x
|
-0.74
x
|
4.51
x
|
3.89
x
|
2.38
x
|
FCF Yield
|
16.3%
|
-47.9%
|
-135%
|
22.2%
|
25.7%
|
42%
|
Price to Book
|
25.6
x
|
-7.43
x
|
2.01
x
|
0.82
x
|
0.43
x
|
0.52
x
|
Nbr of stocks (in thousands)
|
658
|
801
|
2,507
|
4,856
|
4,856
|
4,856
|
Reference price
2 |
74.32
|
22.89
|
10.60
|
8.996
|
3.171
|
1.939
|
Announcement Date
|
3/29/19
|
3/30/20
|
3/24/21
|
3/28/22
|
3/23/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
26.88
|
0.532
|
3.652
|
5.26
|
5.64
|
4.498
|
EBITDA
1 |
9.9
|
-9.676
|
-5.896
|
-8.646
|
-15.36
|
-17.99
|
EBIT
1 |
9.842
|
-9.713
|
-5.925
|
-8.671
|
-15.38
|
-18.01
|
Operating Margin
|
36.61%
|
-1,825.75%
|
-162.24%
|
-164.85%
|
-272.64%
|
-400.36%
|
Earnings before Tax (EBT)
1 |
9.639
|
-6.23
|
-4.723
|
-8.477
|
-22.73
|
-16.55
|
Net income
1 |
4.187
|
-6.042
|
-5.118
|
-8.368
|
-22.73
|
-16.55
|
Net margin
|
15.58%
|
-1,135.71%
|
-140.14%
|
-159.09%
|
-402.96%
|
-367.99%
|
EPS
2 |
6.000
|
-8.750
|
-3.114
|
-1.820
|
-4.680
|
-3.409
|
Free Cash Flow
1 |
5.716
|
-5.464
|
-3.361
|
-4.755
|
-9.008
|
-10.21
|
FCF margin
|
21.27%
|
-1,027.04%
|
-92.03%
|
-90.39%
|
-159.72%
|
-226.99%
|
FCF Conversion (EBITDA)
|
57.74%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
136.52%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/19
|
3/30/20
|
3/24/21
|
3/28/22
|
3/23/23
|
3/27/24
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
0.6
|
3.473
|
1.517
|
-0.222
|
1.86
|
2.485
|
2.128
|
2.246
|
0.003
|
0.121
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-1.818
|
-3.423
|
-2.813
|
-4.716
|
-3.721
|
-12.35
|
-4.207
|
-2.855
|
-4.55
|
-6.396
|
Operating Margin
|
-303%
|
-98.56%
|
-185.43%
|
2,124.32%
|
-200.05%
|
-497.1%
|
-197.7%
|
-127.11%
|
-151,666.67%
|
-5,285.95%
|
Earnings before Tax (EBT)
1 |
-1.698
|
-3.166
|
-2.64
|
-4.216
|
-3.42
|
-12.45
|
-4.255
|
-2.518
|
-4.145
|
-5.635
|
Net income
1 |
-1.7
|
-3.186
|
-2.64
|
-4.2
|
-3.42
|
-12.45
|
-4.255
|
-2.518
|
-4.145
|
-5.635
|
Net margin
|
-283.33%
|
-91.74%
|
-174.03%
|
1,891.89%
|
-183.87%
|
-501.05%
|
-199.95%
|
-112.11%
|
-138,166.67%
|
-4,657.02%
|
EPS
2 |
-0.2500
|
-0.5000
|
-0.5000
|
-0.8700
|
-0.7000
|
-2.560
|
-0.8800
|
-0.5200
|
-0.8500
|
-1.160
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
3/28/22
|
5/10/22
|
8/3/22
|
11/3/22
|
3/23/23
|
5/9/23
|
8/9/23
|
11/9/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
13.8
|
6.93
|
24.1
|
65.1
|
50.4
|
33.7
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.72
|
-5.46
|
-3.36
|
-4.75
|
-9.01
|
-10.2
|
ROE (net income / shareholders' equity)
|
-956%
|
2,173%
|
-95.2%
|
-25.3%
|
-51.2%
|
-61.3%
|
ROA (Net income/ Total Assets)
|
26.1%
|
-27%
|
-12.9%
|
-9.26%
|
-14.1%
|
-24.2%
|
Assets
1 |
16.07
|
22.39
|
39.57
|
90.41
|
161
|
68.42
|
Book Value Per Share
2 |
2.900
|
-3.080
|
5.270
|
10.90
|
7.370
|
3.750
|
Cash Flow per Share
2 |
22.10
|
9.800
|
9.680
|
13.40
|
10.40
|
7.010
|
Capex
1 |
0.01
|
-
|
-
|
0.03
|
0.01
|
0.02
|
Capex / Sales
|
0.03%
|
-
|
-
|
0.57%
|
0.2%
|
0.42%
|
Announcement Date
|
3/29/19
|
3/30/20
|
3/24/21
|
3/28/22
|
3/23/23
|
3/27/24
|
|