Summary by Sector as at 31 March 2021


                                                                                                        Like-   Like- 
 
                                                                                                        for     for 
                                                          Gross        Gross                            like    like 
                                                          passing      passing            ERV    Rental 
                                         Vacancy  WAULT   rental       rental                           rental  rental 
                               Area               to      income (GBPm)  income             (GBPpsf) income 
              Number Valuation            by ERV  break                (GBPpsf)                           growth  growth 
              of               (sq ft)                                              ERV          (GBPm) 
              assets (GBPm)                (%)      (years)                           (GBPm)                (GBPm)    % 
Sector 
Industrial    21     108.85    2,659,440 6.52     3.93    8.52         3.21         9.72  3.65   8.33   (0.29)  (3.44) 
Offices       5      36.80     252,358   19.81    3.11    2.36         9.37         3.56  14.09  2.97   (0.38)  (13.48) 
Alternatives  2      12.55     112,355   0.00     7.35    1.50         13.31        1.23  10.99  1.73   0.00    0.00 
Standard      5      15.20     168,917   9.48     4.59    2.06         12.17        1.51  8.96   2.07   (0.41)  (16.53) 
Retail 
Retail        1      5.60      51,021    0.00     3.01    0.61         11.96        0.52  10.09  0.61   0.00    0.00 
Warehouse 
Portfolio     34     179.00    3,244,091 8.96*    4.43    15.05        4.64         16.54 5.10   15.71  (1.08)  (6.80) 

Summary by Geographical Area as at 31 March 2021


                                                                                                        Like-   Like- 
 
                                                                       Gross                            for     for 
                                                          Gross        passing            ERV    Rental like    like 
                                         Vacancy  WAULT   passing      rental 
                               Area               to      rental       income             (GBPpsf) income rental  rental 
              Number Valuation            by ERV  break   income (GBPm)  (GBPpsf) 
Geographical  of               (sq ft)                                              ERV          (GBPm)   growth  growth 
area          assets (GBPm)                (%)      (years)                           (GBPm) 
                                                                                                        (GBPm)    % 
Yorkshire and 8      38.17     1,027,801 4.93     2.84    3.23         3.14         3.64  3.53   3.20   (0.34)  (9.60) 
Humberside 
South East    5      27.68     195,545   7.63     3.83    2.02         10.35        2.18  11.14  2.29   (0.35)  (13.26) 
Eastern       5      22.05     344,885   11.57    3.04    1.85         5.36         2.05  5.94   1.66   (0.23)  (12.17) 
South West    4      25.30     448,357   9.85     2.24    2.23         4.98         2.48  5.54   1.88   0.01    0.60 
West Midlands 3      12.70     363,722   5.50     5.30    1.18         3.24         1.14  3.14   1.78   0.10    8.63 
East Midlands 1      3.90      28,219    0.00     5.57    0.39         13.64        0.39  13.80  0.58   (0.11)  (21.57) 
North West    4      16.35     302,061   0.00     4.52    1.40         4.64         1.36  4.51   1.35   (0.09)  (6.25) 
Wales         2      16.10     376,138   0.00     8.08    1.25         3.31         1.39  3.69   1.31   0.00    0.00 
Greater       1      9.25      71,720    0.00     10.62   0.96         13.40        0.75  10.45  1.01   0.00    0.00 
London 
Scotland      1      7.50      85,643    51.07    1.31    0.54         6.33         1.16  13.54  0.65   (0.07)  (9.72) 
Portfolio     34     179.00    3,244,091 8.96*    4.43    15.05        4.64         16.54 5.10   15.71  (1.08)  (6.80) 

*excluding the vacancy from 225 Bath Street Glasgow, which has exchanged to be sold with the condition of vacant possession, the vacancy rate is 5.58%.

Properties by Market Value as at 31 March 2021

Sector weighting by valuation - high industrial weighting and low exposure to retail


Sector            Percentage 
Industrial        60.8% 
Offices           20.6% 
Standard retail   8.5% 
Leisure           7.0% 
Retail Warehouse  3.1% 

Geographical weighting by valuation - highly diversified across the UK


Region                    Percentage 
Yorkshire and Humberside  21.3% 
South East                15.5% 
South West                14.1% 
Eastern                   12.3% 
North West                9.1% 
Wales                     9.0% 
West Midlands             7.1% 
Rest of London            5.2% 
Scotland                  4.2% 
East Midlands             2.2% 

Properties by Market Value as at 31 March 2021


                                                                                                     Market Value 
              Property                                           Sector     Region 
                                                                                                     Range 
                                                                                                     (GBPm) 
              Top 10: 
1.            Eastpoint Business Park, Oxford                    Offices    South East               10.0-15.0 
2.            Gresford Industrial Estate, Wrexham                Industrial Wales                    10.0-15.0 
3.            40 Queen Square, Bristol                           Offices    South West               10.0-15.0 
4.            London East Leisure Park, Dagenham                 Leisure    Rest of London           7.5-10.0 
 
5.            Langthwaite Grange Industrial Estate, South Kirkby            Yorkshire and Humberside 
                                                                 Industrial                          7.5-10.0 
 
                                                                            Yorkshire and Humberside 
6.            Lockwood Court, Leeds                              Industrial                          7.5-10.0 
7.            Storeys Bar Road, Peterborough                     Industrial Eastern                  7.5-10.0 
8.            225 Bath Street, Glasgow                           Offices    Scotland                 7.5-10.0 
9.            Sarus Court Industrial Estate, Runcorn             Industrial North West               5.0-7.5 
 
                                                                            Yorkshire and Humberside 
10.           Euroway Trading Estate, Bradford                   Industrial                          5.0-7.5 

The Company's top 10 properties listed above comprise 49.7% of the total value of the portfolio.


                                                                                               Market Value 
              Property                               Sector           Region 
                                                                                               Range 
                                                                                               (GBPm) 
11.           Apollo Business Park, Basildon         Industrial       Eastern                  5.0 - 7.5 
12.           Brockhurst Crescent, Walsall           Industrial       West Midlands            5.0 - 7.5 
13.           Barnstaple Retail Park                 Retail Warehouse South West               5.0 - 7.5 
14.           Westlands Distribution Park, Weston    Industrial       South West               5.0 - 7.5 
15.           Walkers Lane, St. Helens               Industrial       North West               <5.0 
 
                                                                      Yorkshire and Humberside 
16.           Diamond Business Park, Wakefield       Industrial                                <5.0 
17.           Excel 95, Deeside                      Industrial       Wales                    <5.0 
18.           Cranbourne House, Basingstoke          Industrial       South East               <5.0 
19.           Oak Park, Droitwich                    Industrial       West Midlands            <5.0 
20.           Pearl Assurance House, Nottingham      Standard Retail  East Midlands            <5.0 
 
                                                                      Yorkshire and Humberside 
21.           Brightside Lane, Sheffield             Industrial                                <5.0 
22.           Above Bar Street, Southampton          Standard Retail  South East               <5.0 
23.           Commercial Road, Portsmouth            Standard Retail  South East               <5.0 
24.           Cedar House, Gloucester                Offices          South West               <5.0 
 
                                                                      Yorkshire and Humberside 
25.           Magham Road, Rotherham                 Industrial                                <5.0 
26.           Odeon Cinema, Southend                 Leisure          Eastern                  <5.0 
27.           Pipps Hill Industrial Estate, Basildon Industrial       Eastern                  <5.0 
28.           Bank Hey Street, Blackpool             Standard Retail  North West               <5.0 
29.           Eagle Road, Redditch                   Industrial       West Midlands            <5.0 
 30.          Clarke Road, Milton Keynes             Industrial       South East               <5.0 
 
                                                                      Yorkshire and Humberside 
31.           Knowles Lane, Bradford                 Industrial                                <5.0 
32.           Vantage Point, Hemel Hempstead         Offices          Eastern                  <5.0 

(MORE TO FOLLOW) Dow Jones Newswires

June 24, 2021 02:03 ET (06:03 GMT)