Statement Regarding Forward-Looking Information



Some of the statements contained in this quarterly report constitute
forward-looking statements, within the meaning of the Private Securities
Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of
1934, as amended (the "Exchange Act"), and we intend such statements to be
covered by the safe harbor provisions contained therein. The information
contained in this section should be read in conjunction with our financial
statements and notes thereto appearing elsewhere in this quarterly report on
Form 10-Q. This description contains forward-looking statements that involve
risks and uncertainties. Actual results could differ significantly from the
results discussed in the forward-looking statements due to the factors set forth
in "Risk Factors" in our final prospectus relating to our initial public
offering filed with the Securities and Exchange Commission ("SEC") in accordance
with Rule 424(b) of the Securities Act of 1933, as amended (the "Securities
Act") on March 19, 2021 (the "Final Prospectus"). In addition, some of the
statements in this quarterly report (including in the following discussion)
constitute forward-looking statements, which relate to future events or the
future performance or financial condition of AFC Gamma, Inc. ("AFCG" and the
"Company," "we," "us" and "our"). The forward-looking statements contained in
this report involve a number of risks and uncertainties, including statements
concerning:

  • use of proceeds of the IPO;


  • our business and investment strategy;

• our projected operating results, including our projections for distributable

earnings for the second quarter of 2021;

• the impact of the COVID-19 pandemic, on our business and the United States and

global economies;

• the ability of our Manager to locate suitable loan opportunities for us,

monitor, service and administer our loans and execute our investment strategy;




  • allocation of loan opportunities to us by our Manager;


  • our projected operating results;

• actions and initiatives of the U.S. or state governments and changes to

government policies and the execution and impact of these actions, initiatives

and policies, including the fact that cannabis remains illegal under federal


    law; the state of the United States, European Union and Asian economies
    generally or in specific geographic regions;

• the estimated growth in and evolving market dynamics of the cannabis market;




  • the demand for cannabis cultivation and processing facilities;


  • shifts in public opinion regarding cannabis;

• the state of the U.S. economy generally or in specific geographic regions;




  • economic trends and economic recoveries; and


  • the collectability and timing of cash flows, if any, from our loans;


  • our ability to obtain and maintain financing arrangements;


  • our expected leverage;


  • Changes in the value of our loans;


  • our expected portfolio of loans;


  • our expected investment and underwriting process;


  • rates of default or decreased recovery rates on our loans;

• the degree to which our hedging strategies may or may not protect us from

interest rate volatility;

• changes in interest rates of our loans and impacts of such changes on our

results of operations, cash flows and the market value of our loans;

• interest rate mismatches between our loans and our borrowings used to fund

such loans;

• the departure of any of the executive officers or key personnel supporting and


    assisting us from our Manager or its affiliates;


  • impact of and changes in governmental regulations, tax law and rates,
    accounting guidance and similar matters;

• our ability to maintain our exemption from registration under the Investment

Company Act of 1940 (the "1940 Act");

• our ability to qualify and maintain our qualification as a real estate

investment trust ("REIT") for United States federal income tax purposes;

• estimates relating to our ability to make distributions to our stockholders in


    the future;


  • our understanding of our competition;

• market trends in our industry, interest rates, real estate values, the


    securities markets or the general economy.



                                       18

--------------------------------------------------------------------------------

Table of Contents





We use words such as "anticipates," "believes," "expects," "intends," "will,"
"should," "may" and similar expressions to identify forward-looking statements,
although not all forward-looking statements include these words. Our actual
results and financial condition could differ materially from those implied or
expressed in the forward-looking statements for any reason, including the
factors set forth in "Risk Factors" and the other information included in our
Final Prospectus and elsewhere in this quarterly report on Form 10-Q.

We have based the forward-looking statements included in this quarterly report
on information available to us on the date of this quarterly report, and we
assume no obligation to update any such forward-looking statements. Although we
undertake no obligation to revise or update any forward-looking statements,
whether as a result of new information, future events or otherwise, you are
advised to consult any additional disclosures that we may make directly to you
or through reports that we have filed or in the future may file with the SEC,
including annual reports on Form 10-K, registration statements on Form S-11,
quarterly reports on Form 10-Q and current reports on Form 8-K.

Available Information



We routinely post important information for investors on our website,
www.afcgamma.com. We intend to use this webpage as a means of disclosing
material information, for complying with our disclosure obligations under
Regulation FD and to post and update investor presentations and similar
materials on a regular basis. AFCG encourages investors, analysts, the media and
others interested in AFCG to monitor the Investors section of our website, in
addition to following our press releases, SEC filings, public conference calls,
presentations, webcasts and other information we post from time to time on our
website. To sign-up for email-notifications, please visit the "Email Alerts"
section of our website under the "IR Resources" section and enter the required
information to enable notifications.

Overview

AFC Gamma, Inc. (the 'Company" or "AFCG" or "we") is a commercial real estate
finance company founded in July 2020 by a veteran team of investment
professionals. We originate, structure and underwrite senior secured loans and
other types of loans for established cannabis industry operators in states that
have legalized medicinal and/or adult use cannabis. As states continue to
legalize cannabis for medical and adult use, an increasing number of companies
operating in the cannabis industry need financing. Due to the capital
constrained cannabis market which does not typically have access to traditional
bank financing, we believe we are well positioned to become a prudent financing
source to established cannabis industry operators given our stringent
underwriting criteria, size and scale of operations and institutional
infrastructure. Our objective is to provide attractive risk-adjusted returns
over time through cash distributions and capital appreciation by providing loans
to state law compliant cannabis companies. The loans we originate are primarily
structured as senior loans secured by real estate, equipment, licenses and/or
other assets of the loan parties to the extent permitted by applicable laws and
the regulations governing such loan parties. Our targeted borrowers will
sometimes be publicly traded on the Canadian Stock Exchange and/or
over-the-counter in the United States. Our loans typically have up to a
five-year maturity and contain amortization and/or cash flow sweeps. As of March
31, 2021, members of our management team, provided by our Manager, and the
members of the Investment Committee of our Manager, who advises on our
investments and operations, had sourced loans worth approximately $5.5 billion
across the cannabis industry in various states while maintaining a robust
pipeline of potentially actionable opportunities.

We are externally managed by our Manager, AFC Management, LLC, a Delaware limited liability company, pursuant to the terms of our Management Agreement.



We commenced operations on July 31, 2020 and completed our IPO in March 2021. We
are incorporated in Maryland and intend to elect and qualify to be taxed as a
real estate investment trust ("REIT"), commencing with our taxable year ending
December 31, 2020. We generally will not be subject to U.S. federal income taxes
on our taxable income to the extent that we annually distribute all or
substantially all of our taxable income to stockholders and maintain our
intended qualification as a REIT. We also intend to operate our business in a
manner that will permit us to maintain our exemption from registration under the
Investment Company Act of 1940, as amended (the "Investment Company Act").

                                       19

--------------------------------------------------------------------------------

Table of Contents





We are an "emerging growth company," as defined in the Jumpstart Our Business
Startups Act ("JOBS Act"), and we are eligible to take advantage of certain
exemptions from various reporting requirements that are applicable to other
public companies that are not "emerging growth companies" including, but not
limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in our periodic reports and proxy
statements, and exemptions from the requirements of holding a non-binding
advisory vote on executive compensation and shareholder approval of any golden
parachute payments not previously approved. In addition, Section 107 of the JOBS
Act also provides that an "emerging growth company" can take advantage of the
extended transition period provided in Section 7(a)(2)(B) of the Securities Act
for complying with new or revised accounting standards. In other words, an
"emerging growth company" can delay the adoption of certain accounting standards
until those standards would otherwise apply to private companies. We have
elected to take advantage of the extended transition period to comply with new
or revised accounting standards and to adopt certain of the reduced disclosure
requirements available to emerging growth companies. As a result of the
accounting standards election, we will not be subject to the same implementation
timing for new or revised accounting standards as other public companies that
are not emerging growth companies which may make comparison of our financials to
those of other public companies more difficult.

We could remain an "emerging growth company" for up to five years, or until the
earliest of (i) the last day of the first fiscal year in which our annual gross
revenues exceed $1.07 billion, (ii) the date that we become a "large accelerated
filer" as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as
amended, which would occur if the market value of our common stock that is held
by non-affiliates exceeds $700 million as of the last business day of our most
recently completed second fiscal quarter, or (iii) the date on which we have
issued more than $1.0 billion in non-convertible debt during the preceding three
year period.

Developments during the First Quarter of 2021:



On March 23, 2021, we completed our initial public offering ("IPO") of 6,250,000
shares of our common stock at a price of $19.00 per share, raising $118.8
million in gross proceeds.  The underwriters also exercised their over-allotment
option to purchase up to an additional 937,500 shares of our common stock at a
price of $19.00 per share, which was completed on May 26, 2021, raising $17.8
million in gross proceeds.  The underwriting commissions of $8.3 million and
$1.2 million, respectively, are reflected as a reduction of additional paid-in
capital on the statement of stockholders' equity.  We incurred approximately
$3.1 million of expenses in connection with the IPO, which is reflected as a
reduction in additional paid-in capital. The net proceeds to us totaled
approximately $123.9 million. We intend to use the net proceeds of the IPO (i)
to fund loans related to unfunded commitments to existing borrowers, (ii) to
originate and participate in commercial loans to companies operating in the
cannabis industry that are consistent with our investment strategy and (iii) for
working capital and other general corporate purposes.  Until appropriate
investments can be identified, we may invest this balance in interest-bearing
short-term investments, including money market accounts or funds, commercial
mortgage-backed securities and corporate bonds, which are consistent with our
intention to qualify as a REIT and to maintain our exclusion from registration
under the Investment Company Act.

Updates to Our Loan Portfolio during the First Quarter of 2021



In January 2021, Public Company A and its related loan parties entered into
Modification Agreements for each of the Public Company A loans pursuant to which
we agreed, subject to certain terms and conditions, to forbear from exercising
our rights and remedies regarding defaults by the loan parties resulting from,
among other things, the loan parties' failure to timely pay taxes due,
incurrence of mechanic's liens and tax liens on assets, failure to notify the
lenders of such failure to pay and incurrence of liens, failure to make payments
due in January 2021 under the Public Company A loans in an aggregate amount of
$789,177 owed to all lenders, failure to make payment obligations owed to third
party creditors and failure to enter into specified debt restructuring
transactions. In exchange for such agreement to forbear, we and the other
lenders received certain consideration. Such defaults were unrelated to the
COVID-19 pandemic. Under the modification agreement relating to the Public
Company A real estate loan (the "RE Modification Agreement"), we and the other
lenders agreed to forbear until the earlier of December 21, 2021 and the
existence of any new event of default, and the terms of the real estate loan
were modified to, among other things, (i) extend the maturity date from June 27,
2021 to December 21, 2021, (ii) modify the interest rate to 14.0%, with 12.0%
paid monthly and 2.0% paid at maturity and (iii) add an exit fee of $1.0 million
payable upon payment in full of the real estate loan on the maturity date. The
RE Modification Agreement also provided for the establishment of an interest
reserve for the payment of the last three months of interest on the real estate
loan. Additional consideration for the RE Modification Agreement included (w) a
modification fee in an amount equal to 3.0% per annum on the outstanding
principal of the real estate loan from May 19, 2020 to the effective date of the
RE Modification Agreement less certain fees previously paid, (x) the right to
acquire common shares of Public Company A in an aggregate amount equal to $1.2
million, (y) the right to acquire warrants to purchase common shares of Public
Company A and (z) reimbursement of certain expenses. We sold our portion of the
rights to acquire the common shares and warrants received as considerations for
the RE Modification Agreement to the administrative agent under the Public
Company A real estate loan documents. Under the modification agreement relating
to Public Company A equipment loan (the "Equipment Modification Agreement" and,
together with the RE Modification Agreement, the "Modification Agreements"), we
and the other lenders agreed to forbear until the earlier of February 5, 2024
and the existence of any new event of default, and the terms of the equipment
loan were modified to, among other things, (i) amend the payment schedule
allowing for reduced monthly payments for three months, with the reduced amounts
amortized equally over the remaining monthly payments, (ii) add an exit fee of
$500,000 due at the end of the term of the agreement governing the equipment
loan, (iii) release a certain guarantor, and (iv) add a new parent company
guarantee. Additional consideration for the Equipment Modification Agreement
included (x) a modification fee in an amount equal to 6.0% per annum on the
outstanding principal of the equipment loan from May 19, 2020 through and
including the effective date of the Equipment Modification Agreement less
certain fees previously paid, (y) an additional fee of $500,000 payable in equal
monthly installments commencing April 5, 2021 and (z) reimbursement of certain
expenses. In connection with the Modification Agreements, Public Company A
consummated the initial closing of $10.1 million of its non-brokered convertible
debenture offering for up to $25.0 million of debenture units. The net proceeds
received by Public Company A from the convertible debenture offering are
intended to be used for working capital, previous debt obligations and general
corporate purposes. The loan parties have since paid the January 2021 payments
under the Public Company A loans and there are no delinquent payment obligations
owed to us under the agreements governing the Public Company A loans. To the
best of our knowledge, Public Company A has repaid in full the other monetary
obligations it owed under the Modification Agreement. While Public Company A was
able to obtain these modifications and consummate the above-referenced
convertible debentures offering, Public Company A and its related loan parties
may have difficulty meeting their future obligations. None of our other
borrowers are now, or have previously been, in default under their respective
loan agreements with us.

                                       20

--------------------------------------------------------------------------------

Table of Contents





In March 2021, we entered into a commitment to Private Co. E for a $21 million
senior term loan and funded $7 million at closing, including a $2 million
interest reserve. The loan has an interest rate of 12% plus LIBOR per annum with
a LIBOR floor of 1% and PIK interest of 4%. The loan has a maturity date of
April 2026, an unused fee of 3% and OID of 8.7%. Private Co. E is a single-state
medical cannabis operator in Ohio. Its operations consist of a cultivation
facility currently in construction and an operational dispensary. The real
estate collateral for this senior term loan includes both the dispensary and
cultivation facility in Ohio.

Sale of Assigned Rights

In January 2021 we sold our Assigned Rights to acquire and/or assign (i) 578,476
common shares of Public Company A and (ii) warrants to purchase approximately
289,238 common shares of Public Company A at an exercise price based on a
specified formula tied to the volume weighted average trading price of such
common shares, to the third-party administrative agent under the Public Company
A loans for an aggregate purchase price of $103,302.

In March 2021, we sold to AFC Warehouse Holding, LLC, an affiliate of the
Manager and us, an Assigned Right to acquire and/or assign a warrant to purchase
1,382,000 common shares of Private Co. E at an exercise price of $0.01 per share
for an aggregate purchase price of $1,104,614, representing the fair value of
such Assigned Right as of the date of such sale, as determined by management and
the majority of independent directors (based on various subjective and objective
factors, including input from an independent third-party valuation firm).

Dividends Declared Per Share



In December 2020, we declared a seven-for-one stock split in the form of a stock
dividend, pursuant to which six additional shares of our common stock shall be
issued for each outstanding share of our common stock, payable on January 25,
2021 to each stockholder of record as of the close of business on January 21,
2021 out of our authorized but unissued shares of common stock.

In March 2021, we declared a regular cash dividend of $0.36 per share of our
common stock, relating to the first quarter of 2021, paid on March 31, 2021 to
stockholders of record as of March 15, 2021. The aggregate amount of the regular
cash dividend payment was approximately $2.2 million.

The payment of these dividends are not indicative of our ability to pay such dividends in the future.



Recent Developments

In May 2021, we declared a regular cash dividend of $0.38 per share of our
common stock, relating to the second quarter of 2021 which will be paid on June
30, 2021 to stockholders of record as of June 15, 2021. The aggregate amount of
the regular cash dividend payment will be approximately $5.1 million. The
payment of this dividend is not indicative of our ability to pay such dividends
in the future.

Subsequent to March 31, 2021, we closed 3 loans, committed to $50 million, funded $42.3 million, and were repaid approximately $12.1 million, for net fundings of approximately $30.2 million.


                                       21

--------------------------------------------------------------------------------

Table of Contents





In April 2021, Sub. Of Public Co. C repaid their loan in full.  The loan had an
original maturity date of February 2025 and the outstanding principal on the
date of repayment was approximately $12.1 million.  We received an exit fee of
$750,000 and a prepayment premium of $750,000 upon repayment of the loan.

In April 2021, we entered into a commitment to a $13 million senior term loan
and funded $5.25 million at closing, including a $925,000 interest reserve. The
loan has an interest rate of 13% and PIK interest of 4% with a step down to 2%
once certain criteria are met as defined in the loan agreement. The loan has a
maturity date of May 2026, an unused fee of 3%, an exit fee of 15% and OID of
15.5%. The borrower is a medical cannabis operator in Missouri. The real estate
collateral for this senior term loan includes the borrower's cultivation and two
dispensary facilities in Missouri.

In April 2021, we entered into a commitment to a $15 million senior term loan
and funded $15 million at closing. The loan has an interest rate of 13%. The
loan has a maturity date of April 2025 and OID of 7%. The borrower is a
multi-state medical and recreational cannabis provided with operations in
Florida, Texas, Michigan and Pennsylvania. The real estate collateral for this
senior term loan includes the borrower's cultivation facility in Michigan.

In April 2021, we entered into a commitment to a $22 million senior term loan
and funded $22 million at closing, including a $2 million interest reserve. The
loan has an interest rate of 12% plus LIBOR, with a 1% LIBOR floor, and PIK
interest of 4% with step downs to 2% and 1.5% once certain criteria are met as
defined in the loan agreement. The loan has a maturity date of May 2026, an exit
fee of 10%, provided that if certain criteria are met as defined in the loan
agreement the exit fee is 2%, and OID of 4%. The borrower's parent entity has
licenses across nine states, and the real estate collateral for this senior term
loan includes the borrower's retail facility in New Jersey and its cultivation
facility under construction in New Jersey. This senior term loan relates to the
Syndication Letters, as defined and discussed in our Final Prospectus, whereby
the loan was initially contemplated as a $46,150,000 commitment and our Manager
had syndicated $22 million to us and $24,150,000 to an affiliate, AFC
Investments, LLC, subject to satisfactory diligence and definitive loan
documentation. The final negotiated loan commitment was for $22 million and AFCG
holds the entire amount, with no portion syndicated AFC Investments, LLC.

In May 2021, we amended our senior secured revolving credit agreement, dated
August 18, 2020, by and among us, as borrower, and AFC Finance, LLC, an
affiliate of ours and our management, as a lender and agent and Gamma Lending
Holdco LLC, an entity controlled by Jonathan Kalikow, our Head of Real Estate
and one of our directors, and his father , as a lender (as may be amended,
supplemented, amended and restated or otherwise modified from time to time, the
"Revolving Credit Agreement").  The amendment to the Revolving Credit Agreement
increased the loan commitment from $40 million to $50 million, decreased the
interest rate from 8% per annum to 6% per annum, removed Gamma Lending Holdco
LLC as a party thereto and extended the maturity date from July 31, 2021 to the
earlier of (i) December 31, 2021 or (ii) the date of the closing of any credit
facility where the proceeds are incurred to refund, refinance or replace the
Revolving Credit Agreement with an aggregate principal amount equal to or
greater than $50 million (any such financing, a "Refinancing Credit Facility")
in accordance with the terms in the Revolving Credit Agreement. We did not incur
any fees or cost related to the amendment of the Revolving Credit Agreement and
the Revolving Credit Agreement does not have any unused fees.  As of the date of
this quarterly report, we have not drawn on the Revolving Credit Agreement or
incurred any fees or interest expense related to the Revolving Credit Agreement.

Key Financial Measures and Indicators

As a commercial real estate finance company, we believe the key financial measures and indicators for our business are Distributable Earnings, Adjusted Distributable Earnings, book value per share and dividends declared per share.

Non-GAAP Metrics

Distributable Earnings and Adjusted Distributable Earnings



In addition to using certain financial metrics prepared in accordance with GAAP
to evaluate our performance, we also use Distributable Earnings and Adjusted
Distributable Earnings to evaluate our performance excluding the effects of
certain transactions and GAAP adjustments we believe are not necessarily
indicative of our current loan activity and operations. Each of Distributable
Earnings and Adjusted Distributable Earnings is a measure that is not prepared
in accordance with GAAP. We use these non-GAAP financial measures both to
explain our results to stockholders and the investment community and in the
internal evaluation and management of our businesses.  Our management believes
that these non-GAAP financial measures and the information they provide are
useful to investors since these measures permit investors and stockholders to
assess the overall performance of our business using the same tools that our
management uses to evaluate our past performance and prospects for future
performance.

The determination of Distributable Earnings is substantially similar to the
determination of Core Earnings under our Management Agreement, provided that
Core Earnings is a component of the calculation of any Incentive Fees earned
under the Management Agreement for the applicable time period, and thus Core
Earnings is calculated prior to Incentive Fee expense, while the calculation of
Distributable Earnings accounts for any Incentive Fees earned for such time
period.  We define Distributable Earnings as, for a specified period, the net
income (loss) computed in accordance with GAAP, excluding (i) non-cash equity
compensation expense, (ii) depreciation and amortization, (iii) any unrealized
gains, losses or other non-cash items recorded in net income (loss) for the
period, regardless of whether such items are included in other comprehensive
income or loss, or in net income (loss); provided that Distributable Earnings
does not exclude, in the case of investments with a deferred interest feature
(such as OID, debt instruments with PIK interest and zero coupon securities),
accrued income that we have not yet received in cash, (iv) provision for current
expected credit losses and (v) one-time events pursuant to changes in GAAP and
certain non-cash charges, in each case after discussions between our Manager and
our independent directors and after approval by a majority of such independent
directors. We define Adjusted Distributable Earnings, for a specified period, as
Distributable Earnings excluding certain non-recurring organizational expenses
(such as one-time expenses related to our formation and start-up).

We believe providing Distributable Earnings and Adjusted Distributable Earnings
on a supplemental basis to our net income as determined in accordance with GAAP
is helpful to stockholders in assessing the overall performance of our business.
As a REIT, we are required to distribute at least 90% of our annual REIT taxable
income and to pay tax at regular corporate rates to the extent that we annually
distribute less than 100% of such taxable income. Given these requirements and
our belief that dividends are generally one of the principal reasons that
stockholders invest in our common stock, we generally intend to attempt to pay
dividends to our stockholders in an amount equal to our net taxable income, if
and to the extent authorized by our Board. Distributable Earnings is one of many
factors considered by our Board in declaring dividends and, while not a direct
measure of net taxable income, over time, the measure can be considered a useful
indicator of our dividends.

                                       22

--------------------------------------------------------------------------------

Table of Contents





Distributable Earnings and Adjusted Distributable Earnings are "non-GAAP
financial measures" and should not be considered as substitutes for GAAP net
income. We caution readers that our methodology for calculating Distributable
Earnings and Adjusted Distributable Earnings may differ from the methodologies
employed by other REITs to calculate the same or similar supplemental
performance measures, and as a result, our reported Distributable Earnings and
Adjusted Distributable Earnings may not be comparable to similar measures
presented by other REITs.

The following table provides a reconciliation of GAAP net income to Distributable Earnings and Adjusted Distributable Earnings:



                                                                            For the three
                                                                             months ended
                                                                            March 31, 2021
Net Income                                                                 $      1,400,755
Adjustments to net income
Non-Cash Equity compensation expense                                        

1,599,115


Depreciation and amortization                                                             -
Unrealized (gain), losses or other non-cash items                           

144,402


Provision for current expected credit losses                                

66,100

One-time events pursuant to changes in GAAP and certain non-cash charges

               -
Distributable Earnings                                                     $      3,210,372
Adjustments to Distributable Earnings
Organizational expense                                                                    -
Adjusted Distributable Earnings                                            $      3,210,372
Basic weighted average shares of common stock outstanding (in shares)       

7,144,670


Adjusted Distributable Earnings per weighted Average Share                 $           0.45



Book Value Per Share

We believe that book value per share is helpful to stockholders in evaluating
our growth as we scale our equity capital base and continue to invest in our
target investments. The book value per share of our common stock as of March 31,
2021 and December 31, 2020 was approximately $16.18 and $14.83, respectively, on
a post-split basis.

Dividends Declared Per Share



In December 2020, we declared a seven-for-one stock split in the form of a stock
dividend, pursuant to which six additional shares of our common stock were
issued for each outstanding share of our common stock, payable on January 25,
2021 to each stockholder of record as of the close of business on January 21,
2021 out of our authorized but unissued shares of common stock.

In March 2021, we declared a regular cash dividend of $0.36 per share of our
common stock, relating to the first quarter of 2021which was paid on March 31,
2021 to stockholders of record as of March 15, 2021. The aggregate amount of the
regular cash dividend payment was approximately $2.2 million. The payment of
this dividend is not indicative of our ability to pay such dividends in the
future.

In May 2021, we declared a regular cash dividend of $0.38 per share of our
common stock, relating to the second quarter of 2021 which will be paid on June
30, 2021 to stockholders of record as of June 15, 2021. The aggregate amount of
the regular cash dividend payment will be approximately $5.1million. The payment
of this dividend is not indicative of our ability to pay such dividends in the
future.

                                       23

--------------------------------------------------------------------------------

Table of Contents

Factors Impacting our Operating Results



The results of our operations are affected by a number of factors and primarily
depend on, among other things, the level of our net interest income, the market
value of our assets and the supply of, and demand for, commercial real estate
debt and other financial assets in the marketplace. Our net interest income,
which includes the accretion and amortization of OID, is recognized based on the
contractual rate and the outstanding principal balance of the loans we
originate. Interest rates will vary according to the type of loan, conditions in
the financial markets, creditworthiness of our borrowers, competition and other
factors, some of which cannot be predicted with any certainty. Our operating
results may also be impacted by credit losses in excess of initial anticipations
or unanticipated credit events experienced by borrowers.

Results of Operations



We commenced operations on July 31, 2020 and therefore, have no period to
compare results for the three months ended March 31, 2021. We are currently in
the process of investing the proceeds of our IPO. Results for the initial period
of our operations are not indicative of the results we expect when our
investment strategy has been fully implemented.

Our net income allocable to our common stockholders for the three months ended
March 31, 2021 was approximately $1.4 million or $0.20 per common share. Net
income of approximately $1.4 million was comprised of approximately $4.7 million
in total revenues, operating expenses of approximately $0.6 million, stock-based
compensation expense of approximately $1.6 million, management and incentive
fees of approximately $0.9 million, change in the provision for current expected
credit losses of approximately $0.1 million and a net change in unrealized gain
on loans of approximately $0.1 million.

Investments in loans held at fair value are recorded on the trade date at cost,
which reflects the amount of principal funded net of any original issue
discounts. An unrealized gain arises when the value the loan portfolio exceeds
its cost and an unrealized loss arises when the value of the loan portfolio is
less than its cost. The net change in unrealized gain of approximately $0.1
million for the three months ended March 31, 2021 was mainly driven by the net
change in the valuation of the loans.

For the three months ended March 31, 2021, we incurred fees payable to our manager for a Base Management Fee of $213,932, which was net of a Base Management Fee Rebate of $237,743. The Incentive Compensation fee payable to our manager for the three months ended March 31, 2021 was $662,730.

For the three months ended March 31, 2021, our Manager will be reimbursed for approximately $365,567 for out-of-pocket costs incurred on our behalf.

Provision for Current Expected Credit Losses



For the three months ended March 31, 2021, the increase to our provision for
current expected credit loss was $66,100 and the balance as of March 31, 2021
was $531,497 or 125 basis points of our total loans held at carrying value and
loans receivable at carrying value commitment balance of $42,393,791 and was
bifurcated between (i) the current expected credit loss reserve (contra-asset)
related to outstanding balances on loans held at carrying value and loans
receivable at carrying value of $248,317 and (ii) a liability for unfunded
commitments of $283,180. The liability is based on the unfunded portion of loan
commitments over the full contractual period over which we are exposed to credit
risk through a current obligation to extend credit. Management considered the
likelihood that funding will occur, and if funded, the expected credit loss on
the funded portion. We continuously evaluate the credit quality of each loan by
assessing the risk factors of each loan.

Loan Portfolio



As of March 31, 2021 and December 31, 2020, the Company's portfolio included
four loans, respectively, held at fair value. The aggregate originated
commitment under these loans was approximately $62.4 million and $59.9 million,
respectively, and outstanding principal was approximately $52.2 million and
$50.8 million, respectively, as of March 31, 2021 and December 31, 2020.  For
the three months ended March 31, 2021, the Company funded approximately $1.0
million of outstanding principal. As of March 31, 2021 and December 31, 2020,
approximately 0% and 6.0%, respectively, of the Company's loans held at fair
value have floating interest rates.  As of December 31, 2020, these floating
rates were subject to LIBOR floors, with a weighted average floor of 2.5%,
calculated based on loans with LIBOR floors. References to LIBOR or "L" are to
30-day LIBOR (unless otherwise specifically stated).

                                       24

--------------------------------------------------------------------------------

Table of Contents

The following tables summarize the Company's loans held at fair value as of March 31, 2021 and December 31, 2020:



                                                                    As of March 31, 2021
                                                                                                   Weighted Average
                                                               Carrying          Outstanding        Remaining Life
                                         Fair Value (2)        Value (1)        Principal (1)         (Years)(3)

Senior Term Loans                       $     50,252,049     $  48,833,111     $    52,212,608                   3.1

Total loans held at fair value $ 50,252,049 $ 48,833,111

   $    52,212,608                   3.1



                                                                  As of December 31, 2020
                                                                                                   Weighted Average
                                                               Carrying          Outstanding        Remaining Life
                                         Fair Value (2)        Value (1)        Principal (1)         (Years)(3)

Senior Term Loans                       $     48,558,051     $  46,994,711     $    50,831,235                   3.3

Total loans held at fair value $ 48,558,051 $ 46,994,711

    $    50,831,235                   3.3



(1) The difference between the Carrying Value and the Outstanding Principal

amount of the loans consists of unaccreted purchase discount, deferred loan

fees and loan origination costs.

(2) Refer to Footnote 14 to our unaudited financial statements included elsewhere

in this quarterly report.

(3) Weighted average remaining life is calculated based on the fair value of the

loans as of March 31, 2021 and December 31, 2020.

The following table presents changes in loans held at fair value as of and for the three months ended March 31, 2021:



                                                                                        Original Issue          Unrealized Gains
                                                                     Principal             Discount                / (Losses)           Fair 

Value



Total loans held at fair value at December 31, 2020                 $ 

50,831,235 $ (3,836,524 ) $ 1,563,340 $ 48,558,051 Change in unrealized gains / (losses) on loans at fair value, net

              -                        -                 (144,402 )       (144,402 )
New fundings                                                             992,000                 (142,982 )                      -          849,018
Accretion of original issue discount                                           -                  600,009                        -          600,009
PIK Interest                                                             389,373                        -                        -          389,373
Total loans held at fair value at March 31, 2021                    $ 52,212,608     $         (3,379,497 )   $          1,418,938     $ 50,252,049



As of March 31, 2021 and December 31, 2020, the Company's portfolio included
four and three loans, respectively, held at carrying value. The aggregate
originated commitment under these loans was approximately $65 million and $44
million, respectively, and outstanding principal was approximately $42.9 million
and $33.9 million, respectively, as of March 31, 2021 and December 31, 2020.
During the three months ended March 31, 2021, the Company funded approximately
$8.9 million of outstanding principal. As of March 31, 2021 and December 31,
2020, approximately 49% and 35%, respectively, of the Company's loans held at
carrying value have floating interest rates.  These floating rates are subject
to London Interbank Offered Rate ("LIBOR") floors, with a weighted average floor
of 1% and 1%, respectively, calculated based on loans with LIBOR floors.
References to LIBOR or "L" are to 30-day LIBOR (unless otherwise specifically
stated).

                                       25

--------------------------------------------------------------------------------

Table of Contents

The following tables summarize the Company's loans held at carrying value as of March 31, 2021 and December 31, 2020:



                                                                      As of March 31, 2021
                                                                                                     Weighted Average
                                            Outstanding        Original Issue        Carrying         Remaining Life
                                           Principal (1)          Discount           Value (1)          (Years)(2)

Senior Term Loans                         $    42,940,850     $     (3,787,914 )   $  39,152,936                   4.5
Total loans held at carrying value        $    42,940,850     $     (3,787,914 )   $  39,152,936                   4.5



                                                                    As of December 31, 2020
                                                                                                    Weighted Average
                                           Outstanding        Original Issue        Carrying         Remaining Life
                                          Principal (1)          Discount           Value (1)          (Years)(2)

Senior Term Loans                         $   33,907,763     $     (2,070,732 )   $  31,837,031                   4.7

Total loans held at carrying value $ 33,907,763 $ (2,070,732 ) $ 31,837,031

                   4.7



(3) The difference between the Carrying Value and the Outstanding Principal

amount of the loans consists of unaccreted original issue discount and loan


    origination costs.



(4) Weighted average remaining life is calculated based on the carrying value of

the loans as of March 31, 2021 and December 31, 2020.

The following table presents changes in loans held at carrying value as of and for the three months ended March 31, 2021:



                                                                            Original Issue
                                                           Principal           Discount           Carrying Value

Total loans held at carrying value at December 31, 2020 $ 33,907,763 $ (2,070,732 ) $ 31,837,031 New Fundings

                                                 8,863,455            (1,824,614 )          7,038,841
Accretion of original issue discount                                 -               107,432              107,432
PIK Interest                                                   169,632                                    169,632

Total loans held at carrying value at March 31, 2021 $ 42,940,850 $ (3,787,914 ) $ 39,152,936





 As of March 31, 2021 and December 31, 2020, the Company's portfolio included
one loan receivable at carrying value. The originated commitment under this loan
was approximately $4 million and outstanding principal was approximately $3.2
and $3.4 million as of March 31, 2021 and December 31, 2020, respectively.
During the three months ended March 31, 2021, the Company received repayments of
$0.1 million of outstanding principal.

The following table presents changes in loans receivable as of and for the three
months ended March 31, 2021:

                                                                                 Original Issue
                                                                 Principal          Discount           Carrying Value

Total loans receivable at carrying value at December 31, 2020 $ 3,352,176

     $          (3,913 )   $      3,348,263
Principal repayment of loans                                       (107,717 )                   -             (107,717 )
Accretion of original issue discount                                      -                   309                  309

Total loans receivable at carrying value at March 31, 2021 $ 3,244,459

$ (3,604 ) $ 3,240,855

The below summarizes our total loan portfolio as of March 31, 2021, unless otherwise specified.



                                            Original          Loan       Total Loan        % of Total         Principal         Cash Interest      Paid In Kind       Fixed/    Amortization
         Loan Names            Status    Funding Date(1)    Maturity     Commitment           AFCG          Balance as of           Rate              ("PIK")        Floating   During Term       YTM (2)
                                                                                                              3/31/2021

Public Co. A - Real Estate Funded: 7/3/2019 1/26/2023

                                                                                           Fixed          No
                     Loan(3)                                            $   2,940,000              2.3 %   $     2,945,479                12.0 %             2.0 %                                         20 %
    Public Co. A - Equipment   Funded:          8/5/2019     3/5/2024                                                                                                 Fixed         Yes
                     Loan(3)                                                4,000,000              3.1 %         3,244,459                12.0 %             N/A                                           17 %
  Sub. of Public Co. C(4)(5)   Funded:         2/12/2020    2/18/2025      15,000,000             11.7 %        12,046,801                16.8 %             3.0 %    Fixed         Yes                   49. %
               Private Co. A   Funded:          5/8/2020     5/8/2024      34,000,000             26.5 %        34,672,331                13.0 %             4.0 %    Fixed         Yes                    24 %
               Private Co. B   Funded:         9/10/2020     9/1/2023      10,500,000              8.2 %         2,548,159                13.0 %             4.0 %    Fixed         Yes                    26 %
               Private Co. C   Funded:         11/5/2020    12/1/2025      22,000,000             17.1 %        13,895,465                13.0 %             4.0 %   Floating       Yes                    22 %

Sub. of Public Co. D(6) Funded: 12/18/2020 12/18/2024 10,000,000

              7.8 %        10,000,000                12.9 %             N/A      Fixed          No                    14 %
               Private Co. D   Funded:        12/23/2020     1/1/2026      12,000,000              9.3 %        12,045,385                13.0 %             2.0 %    Fixed         Yes                    20 %
               Private Co. E   Funded:         3/30/2021     4/1/2026      21,000,000             14.0 %         7,000,000                13.0 %             4.0 %   Floating       Yes                    23 %
                                                           Subtotal     $ 131,440,000            100.0 %   $    98,398,079                13.4 %             3.0 %                                         23 %
                                                                                                                                                                                                  Wtd Average



                                       26

--------------------------------------------------------------------------------

Table of Contents





Borrower names have been kept confidential due to confidentiality agreement
obligations.
(1) All loans originated prior to 7/31/2020 were purchased from an affiliated
entity at accreted and/or amortized cost plus accrued interest on 7/31/2020.
(2) Yield to Maturity ("YTM") includes a variety of fees and features that
enhance the total yield, which may include Original Issue Discount ("OID"), exit
fees, prepayment fees, extension fees, and unused fees.  Original Issue Discount
or "OID" is recognized as a discount to the funded loan principal and are
accreted to income over the term of the loan. Loans originated before 7/31/2020
were acquired by AFC, net of unaccreted OID, which AFC accretes to income over
the remaining term of the loan.  In some cases, additional OID is recognized
from additional purchase discounts attributed to the fair value of equity
positions that were separated from the loans prior to our acquisition of such
loans.
The YTM calculations require management to make estimates and assumptions
including but not limited to the timing and amounts of loan draws on delayed
draw loans, the timing collectability of exit fees, and the probability and
timing of prepayments.  Actual results could differ from those estimates. To be
conservative, no prepayment penalties or early payoffs were assumed.
(3) The yield to maturity or "YTM" for Loans Public Co. A - Real Estate Loan,
Public Co. A - Equipment Loan, Private Co. A, Private Co. D, Private Co. E is
enhanced by purchase discounts attributed to the fair value of equity warrants
that were separated from the loans prior to the AFC's acquisition of the Loans.
The purchase discounts accrete to income over the remaining term of the loan.
Private Co. E equity value is a preliminary value.
(4) Loan includes a $3,000,000 initial funding, of a $15,000,000 loan
commitment, which has interest that includes 3% PIK; amortization exceeds PIK.
The loan also includes two early advances totaling $9,000,000 against the
$15,000,000 total loan commitment, with a 19% interest rate. Statistics shown
are for the $15,000,000 loan commitment, except the weighted average interest
rate, which is based on the weighted average interest rate currently.
(5) YTM for Sub. Of Public Co. C assumes a repayment date of 4/13/2021.  Refer
to recent developments for information on the repayment of this loan.
(6) Loan has an optional extension for 364 days, but we do not have to
participate in the extension, so it was not included nor assumed.

Illustrative Description of Borrowers:



Public Company A
Single-state cultivator, producer and full-service brand fulfillment partner
that produces a wide range of products in the Nevada market. Public Company A
operates a +/- 400,000 square foot greenhouse and 55,000 square foot processing
and custom packaging facility, which is capable of producing 140,000 pounds of
dry flower per year.  Public Company A also operates a +/- 25,000 square foot
indoor cultivation facility and commercial kitchen. The real estate collateral
of Public Company A includes a greenhouse and processing facility in Nevada.

Subsidiary of Public Company C
Single-state vertically-integrated cultivator and retailer with operations in
Florida, one of the fastest growing markets in the United States. Operations
consist of two greenhouse cultivation facilities, eight dispensaries and a car
delivery system to extend its retail network. The real estate collateral of
Subsidiary of Public Company C includes two cultivation facilities in Florida.

Private Company A
Multi-state operator with operations in seven states. Private Company A is a
vertically integrated cultivator and retailer of both medical and adult-use
cannabis that primarily operates under its own brand. Private Company A's
business segments include cultivation, extraction and processing, retail
products, and dispensaries. The real estate collateral of Private Company A
includes three cultivation facilities across Arizona and Michigan and nine
dispensaries across Arizona, Maryland, Massachusetts and Michigan.

Private Company B
Single-state operator currently constructing an indoor cultivation facility to
wholesale product to the medical and adult use markets in Michigan. Private
Company B produces high-end cannabis strains and intends to focus on the
high-end, top-tier cannabis niche. The management team has over 20 years'
experience in the cannabis industry, including ten years in Michigan. The real
estate collateral for Private Company B includes a cultivation facility in
Michigan.

Private Company C
Single-state vertically integrated cultivator and retailer of medical cannabis.
Private Company C operates under a Chapter 20 Clinical Registrant license and
has partnered to collaborate on multifaceted studies to substantiate safety and
positive therapeutic outcomes. Private Company C currently operates a
cultivation facility and three dispensaries with the ability to add three
additional dispensary locations. The real estate collateral of Private Company C
includes a cultivation facility and dispensary in Pennsylvania.

Subsidiary of Public Company D
Public Company D participates in the medical and adult use market across Canada
and in several US states where cannabis has been legalized for therapeutic or
adult use. Subsidiary of Public Company D is a premier medical marijuana
cultivator, processor and distributor in Pennsylvania. Public Company D also has
operators in California and New Jersey. The real estate collateral for
Subsidiary of Public Company D includes a cultivation facility in Pennsylvania.

Private Company D
Multi-state operator who operates five dispensaries, the maximum number of
dispensaries allowed by law for any operator, in the State of Ohio and one
dispensary in Arkansas. Private Company D historical focus has been dispensary
operations and has licenses in other states, where it also operates
dispensaries. The real estate collateral for Private Company D includes two
dispensaries in Ohio and one in Arkansas.

                                       27

--------------------------------------------------------------------------------


  Table of Contents



Private Company E
Single-state operator who operates one dispensary and is currently constructing
an indoor cultivation facility to wholesale product for medical use in Ohio.
Private Company E approaches the medical cannabis market from the healthcare and
scientific perspectives of its founders and key executives, differentiating it
in the industry.

Collateral Overview

Our loans are secured by various types of assets of our borrowers, including
real property and certain personal property, including licenses, equipment, and
other assets to the extent permitted by applicable laws and the regulations
governing our borrowers.

The below represents the real estate collateral securing our loans as of March 31, 2021. The values in the table below were measured at the time of underwriting and based on various sources of data available at such time.



                                                                  AFCG                                                                                                              Implied             AFCG
                                                               Commitment,                                                  AFCG %             Est.            Real Estate        Real Estate       Real Estate
                                                                 net of                                Total Funded         of the          Real Estate        Collateral         Collateral         Collateral
             Borrower                 Status        Date       Syndication       % of Total AFCG      Debt Issuance       Total Loan         Value (1)          Coverage           for AFCG           Coverage

Public Co. A - Real Estate Loan(2) Funded 7/3/2019 $ 2,940,000

                   2.3 %   $   30,000,000               9.8 %   $  72,000,000                2.40 x   $   7,056,000               2.40 x

Public Co. A - Equipment Loan Funded 8/5/2019 $ 4,000,000

                   3.1 %   $   20,000,000              20.0 %   $           0                0.00 x   $           0               0.00 x

Subsidiary of Public Co. C(3) Funded 2/12/2020 $ 15,000,000

                  11.7 %   $   15,000,000             100.0 %   $  30,723,143                2.05 x   $  30,723,143               2.05 x
Private Co. A(4)                      Funded      5/8/2020    $  34,000,000                  26.5 %   $   42,500,000              80.0 %   $  51,339,031                1.21 x   $  41,071,225               1.21 x
Private Co. B(5)                      Funded     9/10/2020    $  10,500,000                   8.2 %   $   10,500,000             100.0 %   $  19,536,098                1.86 x   $  19,536,098               1.86 x
Private Co. C(6)                      Funded     11/5/2020    $  22,000,000                  17.1 %   $   22,000,000             100.0 %   $  23,733,050                1.08 x   $  23,733,050               1.08 x

Subsidiary of Public Co. D(7) Funded 12/18/2020 $ 10,000,000

                   7.8 %   $  120,000,000               8.3 %   $  26,058,332                0.22 x   $   2,171,528               0.22 x
Private Co. D(8)                      Funded     12/23/2020   $  12,000,000                   9.3 %   $   12,000,000             100.0 %   $   7,538,589                0.63 x   $   7,538,589               0.63 x
Private Co. E(9)                      Funded     3/30/2021    $  21,000,000                  14.0 %   $   21,000,000             100.0 %   $  16,102,000                0.89 x   $  16,102,000               0.77 x
                                                              $ 131,440,000                 100.0 %   $  293,000,000                       $ 247,030,242                0.85 x   $ 147,931,632               1.13 x



(1) Real Estate value based on appraised value, if available. In addition, if
loan funds acquisition and/or construction, figure includes expected total basis
on future construction and/or acquisitions plus appraised value.
(2) Public Company A real estate based on cost basis.
(3) Subsidiary of Public Company C real estate based on existing cultivation
property and the completed and stabilized value of the to-be-built facility.
(4) Private Company A real estate based on appraised value plus future basis.
(5) Private Company B real estate based on total cost basis, as completed.
(6) Private Company C real estate based on total cost basis, as completed.
(7) Subsidiary of Public Company D real estate based on total cost basis.
(8) Private Company D real estate based on appraised value.
(9) Private Company E real estate based on total cost basis, as completed.

Liquidity and Capital Resources



Liquidity is a measure of our ability to meet potential cash requirements,
including ongoing commitments to repay borrowings, fund and maintain our assets
and operations, make distributions to our stockholders and meet other general
business needs. We use significant cash to purchase our target investments,
repay principal and interest on our borrowings, make distributions to our
stockholders and fund our operations.

Our primary sources of cash generally consist of unused borrowing capacity under
our Revolving Credit Agreement, the net proceeds of future debt or equity
offerings, payments of principal and interest we receive on our portfolio of
assets and cash generated from our operating results. We expect that our primary
sources of financing will be, to the extent available to us, through (a) credit
facilities and (b) public and private offerings of our equity and debt
securities. In the future, we may utilize other sources of financing to the
extent available to us. As the cannabis industry continues to evolve and to the
extent that additional states legalize cannabis, the demand for capital
continues to increase as operators seek to enter and build out new markets. We
expect the principal amount of the loans we originate to increase and that we
will need to raise additional equity and/or debt funds to increase our liquidity
in the near future.

As of March 31, 2021 and December 31, 2020, all of our cash was unrestricted and totaled approximately $126.8 million and $9.6 million, respectively.


                                       28

--------------------------------------------------------------------------------

Table of Contents

The sources of financing for our target investments are described below.

Revolving Credit Facility



Pursuant to the terms of the Revolving Credit Agreement, our revolving credit
facility provides revolving loan commitments of up to $50.0 million and bears
interest at a fixed rate of 6% per annum, payable in cash in arrears. As of each
of March 31, 2021 and December 31, 2020, we did not have any borrowings
outstanding under our Revolving Credit Agreement. Future proceeds under the
Revolving Credit Agreement are available to fund loans and bridge capital
contributions and for general corporate purposes. We did not incur any fees or
costs related to the origination of the Revolving Credit Agreement and we are
not required to pay any commitment fees under the Revolving Credit Agreement.
Our obligations under the Revolving Credit Agreement and the other loan
documents delivered in connection therewith are secured by a first priority
security interest in substantially all of our existing and future assets. The
maturity date of the Revolving Credit Agreement is the earlier of (i) December
31, 2021 and (ii) a Refinancing Credit Facility. The Revolving Credit Agreement
provides for certain covenants, including requiring us to deliver financial
information and any notices of default, and conducting business in the normal
course. To the best of our knowledge, as of March 31, 2021, we were in
compliance in all material respects with all covenants contained in our
Revolving Credit Agreement. In addition, the Revolving Credit Agreement contains
customary events of default. In the case of an event of default, the lenders may
terminate the commitments under the secured revolving credit facility and
require immediate repayment of all outstanding borrowings. Such termination and
acceleration would occur automatically in the event of certain bankruptcy
events.

Other Credit Facilities, Warehouse Facilities and Repurchase Agreements



In the future, we may also use other sources of financing to fund the
origination or acquisition of our target investments, including other credit
facilities and other secured and unsecured forms of borrowing. These financings
may be collateralized or non-collateralized and may involve one or more lenders.
We expect that these facilities will typically have maturities ranging from two
to five years and may accrue interest at either fixed or floating rates.

Capital Markets

We may seek to raise further equity capital and issue debt securities in order to fund our future investments in loans.

Cash Flows

The following table sets forth changes in cash, cash equivalents and restricted cash for the three months ended March 31, 2021:



                                                          For the three
                                                           months ended
                                                          March 31, 2021
Net Income                                               $      1,400,755
Adjustments to reconcile net income to net cash
provided by / (used in) operating activities and
changes in operating assets and liabilities                       970,030
Net cash provided by operating activities                       2,370,785
Net cash used in investing activities                          (6,885,056 )
Net cash provided by financing activities                     121,684,423

Change in cash, cash equivalents and restricted cash $ 117,170,152


                                       29

--------------------------------------------------------------------------------

Table of Contents

Net Cash Provided by Operating Activities



For the three months ended March 31, 2021, net cash provided by operating
activities totaled approximately $2.4 million. For the three months ended March
31, 2021, adjustments to net income related to operating activities primarily
included net change in unrealized gain on loans at fair value of approximately
$0.1 million, stock-based compensation expense of approximately $1.6 million,
PIK interest of approximately $0.6 million, accretion of deferred loan original
issue discount and other discounts of approximately $0.7 million and change in
other assets and liabilities of approximately $0.7 million.

Net Cash Used in Investing Activities



For the three months ended March 31, 2021, net cash used in investing activities
totaled approximately $6.9 million. The net cash used in investing activities
was primarily a result of the cash used for the origination and funding of loans
held for investment of approximately $7.1 million exceeding the cash received
from principal repayment of loans held for investment of approximately $0.1
million and cash received from the sale of Assigned Rights of approximately $0.1
million for the three months ended March 31,2021.

Net Cash Provided by Financing Activities



For the three months ended March 31, 2021, net cash provided by financing
activities totaled approximately $121.7 million and related to proceeds from the
issuance of our common stock in our IPO of approximately $123.9 million, less
approximately $2.2 million in dividends paid.

Contractual Obligations and Other Commitments



Our contractual obligations as of March 31, 2021 and December 31, 2020 are as
follows:

                                                   As of March 31, 2021
                        Less than                                        More than
                          1 year         1-3 years       3-5 years        5 years          Total
Unfunded Commitments   $ 33,469,664               -               -        

      -     $ 33,469,664
Total                  $ 33,469,664               -               -               -     $ 33,469,664



                                                  As of December 31, 2020
                        Less than                                        More than
                          1 year         1-3 years       3-5 years        5 years          Total
Unfunded Commitments   $ 19,825,119               -               -               -     $ 19,825,119
Total                  $ 19,825,119               -               -               -     $ 19,825,119

As of March 31, 2021 and December 31, 2020, all unfunded commitments were due in less than one year.

We may enter into certain contracts that may contain a variety of indemnification obligations. The maximum potential future payment amount we could be required to pay under these indemnification obligations may be unlimited.

Off-Balance Sheet Arrangements



Off-balance sheet commitments consist of unfunded commitments on delayed draw
loans. Other than as set forth in this quarterly report on Form 10-Q, we do not
have any relationships with unconsolidated entities or financial partnerships,
such as entities often referred to as structured investment vehicles, special
purpose entities or variable interest entities, established to facilitate
off-balance sheet arrangements or other contractually narrow or limited
purposes. Further, we have not guaranteed any obligations of unconsolidated
entities or entered into any commitment or intend to provide additional funding
to any such entities.

Leverage Policies

We currently do not intend to have leverage of more than one times equity and
intend to have substantially less drawn on any revolving credit agreements than
available commitments under those agreements. Although we are not required to
maintain any particular leverage ratio, we expect to employ prudent amounts of
leverage and, when appropriate, to use debt as a means of providing additional
funds for the acquisition of loans, to refinance existing debt or for general
corporate purposes. Leverage is primarily used to provide capital for forward
commitments until additional equity is raised or additional medium- to long-term
financing is arranged. This policy is subject to change by management and our
Board.

                                       30

--------------------------------------------------------------------------------


  Table of Contents



Dividends

We will elect to be taxed as a REIT for United States federal income tax
purposes and, as such, anticipate annually distributing to our stockholders at
least 90% of our REIT taxable income, prior to the deduction for dividends paid
and our net capital gain. If we distribute less than 100% of our REIT taxable
income in any tax year (taking into account any distributions made in a
subsequent tax year under Sections 857(b)(9) or 858 of the Internal Revenue Code
of 1986, as amended (the "Code")), we will pay tax at regular corporate rates on
that undistributed portion. Furthermore, if we distribute less than the sum of
(i) 85% of our ordinary income for the calendar year, (ii) 95% of our capital
gain net income for the calendar year and (iii) any undistributed shortfall from
its prior calendar year (the "Required Distribution") to our stockholders during
any calendar year (including any distributions declared by the last day of the
calendar year but paid in the subsequent year), then we are required to pay
non-deductible excise tax equal to 4% of any shortfall between the Required
Distribution and the amount that was actually distributed. Any of these taxes
would decrease cash available for distribution to our stockholders. The 90%
distribution requirement does not require the distribution of net capital gains.
However, if we elect to retain any of our net capital gain for any tax year, we
must notify our stockholders and pay tax at regular corporate rates on the
retained net capital gain. The stockholders must include their proportionate
share of the retained net capital gain in their taxable income for the tax year,
and they are deemed to have paid the REIT's tax on their proportionate share of
the retained capital gain. Furthermore, such retained capital gain may be
subject to the nondeductible 4% excise tax. If we determine that our estimated
current year taxable income (including net capital gain) will be in excess of
estimated dividend distributions (including capital gains dividends) for the
current year from such income, we accrue excise tax on a portion of the
estimated excess taxable income as such taxable income is earned.

To the extent that our cash available for distribution is less than the amount
required to be distributed under the REIT provisions of the Code, we may be
required to fund distributions from working capital or through equity,
equity-related or debt financings or, in certain circumstances, asset sales, as
to which our ability to consummate transactions in a timely manner on favorable
terms, or at all, cannot be assured, or we may make a portion of the Required
Distribution in the form of a taxable stock distribution or distribution of debt
securities.

Any future determination to actually pay dividends or other distributions will
be at the discretion of our Board, subject to compliance with applicable law and
any contractual provisions, including under agreements for indebtedness we may
incur, that restrict or limit our ability to pay dividends, and will depend
upon, among other factors, our results of operations, financial condition,
earnings, capital requirements, the annual distribution requirements under the
REIT provisions of the Code, our REIT taxable income and other factors that our
Board deems relevant. Under the Maryland General Corporation Law, we generally
may only pay a dividend or other distribution if, after giving effect to the
distribution, we would be able to pay our indebtedness as it becomes due in the
usual course of business and our total assets exceed our total liabilities.

Critical Accounting Policies and Estimates

As of March 31, 2021, there were no significant changes in or changes in the application of our critical accounting policies or estimates from those presented in the Final Prospectus.

© Edgar Online, source Glimpses