AFFIMED N.V. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.03 USD | +3.07% |
|
-2.33% | -19.52% |
| Apr. 01 | Wells Fargo Cuts Affimed Price Target to $25 From $30, Maintains Overweight Rating | MT |
| Apr. 01 | HC Wainwright Adjusts Affimed's Price Target to $10 From $50, Maintains Buy Rating | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 186.3 | 467.6 | 597.6 | 173 | 84.56 | 71.75 | - | - |
| Enterprise Value (EV) 1 | 186.3 | 322 | 418.7 | 0.9368 | 84.56 | 71.75 | 71.75 | 71.75 |
| P/E ratio | -4.89 x | -9.53 x | -10.1 x | -1.93 x | -0.8 x | -0.98 x | -1.15 x | -1.34 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 8.71 x | 16.5 x | 14.8 x | 4.18 x | 10.2 x | 13.3 x | 14.8 x | 3.57 x |
| EV / Revenue | 8.71 x | 16.5 x | 14.8 x | 4.18 x | 10.2 x | 13.3 x | 14.8 x | 3.57 x |
| EV / EBITDA | - | -13,913,938 x | -9,532,389 x | -2,030,435 x | - | - | - | - |
| EV / FCF | - | -23.6 x | -6.73 x | -1.64 x | - | -0.91 x | -0.7 x | -0.51 x |
| FCF Yield | - | -4.24% | -14.9% | -61% | - | -110% | -142% | -195% |
| Price to Book | - | 6.51 x | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 7,624 | 9,812 | 12,310 | 14,934 | 14,934 | 15,227 | - | - |
| Reference price 2 | 24.44 | 47.65 | 48.55 | 11.59 | 5.663 | 4.712 | 4.712 | 4.712 |
| Announcement Date | 4/28/20 | 4/15/21 | 3/31/22 | 3/23/23 | 3/28/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 21.39 | 28.36 | 40.37 | 41.35 | 8.275 | 5.389 | 4.832 | 20.11 |
| EBITDA | - | -33.6 | -62.7 | -85.22 | - | - | - | - |
| EBIT 1 | -32.38 | -34.72 | -64.03 | -88.12 | -106.7 | -89.14 | -109.6 | -135.7 |
| Operating Margin | -151.35% | -122.42% | -158.62% | -213.09% | -1,288.95% | -1,654% | -2,268.05% | -674.47% |
| Earnings before Tax (EBT) 1 | -32.36 | -41.36 | -57.52 | -86 | -105.9 | -89.22 | -104.1 | -130.9 |
| Net income 1 | -32.36 | -41.37 | -57.52 | -86 | -105.9 | -88.02 | -99.42 | -112.6 |
| Net margin | -151.3% | -145.86% | -142.5% | -207.98% | -1,280.22% | -1,633.18% | -2,057.55% | -559.89% |
| EPS 2 | -5.000 | -5.000 | -4.800 | -6.000 | -7.090 | -4.811 | -4.112 | -3.511 |
| Free Cash Flow 1 | - | -19.83 | -88.79 | -105.6 | - | -79 | -102 | -140 |
| FCF margin | - | -69.93% | -219.95% | -255.24% | - | -1,465.86% | -2,110.96% | -696.02% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 4/28/20 | 4/15/21 | 3/31/22 | 3/23/23 | 3/28/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 8.662 | 10.34 | 8.006 | 7.301 | 14.89 | 11.16 | 4.51 | 1.39 | 1.962 | 0.413 | 1.256 | 1.116 | 1.096 | 1.136 | - |
| EBITDA | - | -23.78 | - | -21.31 | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -18.57 | -24.18 | -17.13 | -21.66 | -19.21 | -30.11 | -31.46 | -29.44 | -24.92 | -20.84 | -24.69 | -24.29 | -21.79 | -21.66 | - |
| Operating Margin | -214.37% | -233.86% | -214.01% | -296.7% | -129.02% | -269.89% | -697.58% | -2,118.13% | -1,270.29% | -5,044.79% | -1,966.78% | -2,177.06% | -1,989.36% | -1,907.6% | - |
| Earnings before Tax (EBT) 1 | -17.1 | -23.09 | -16.66 | -19.41 | -16.49 | -33.44 | -31.98 | -29.4 | -24.36 | -20.2 | -23.16 | -23.15 | -24.24 | -23.45 | - |
| Net income 1 | -17.1 | -23.09 | -16.66 | -19.41 | -16.49 | -33.44 | -31.98 | -29.4 | -24.36 | -20.2 | -24.12 | -23.86 | -21.68 | -21.09 | - |
| Net margin | -197.36% | -223.33% | -208.16% | -265.84% | -110.76% | -299.7% | -709.16% | -2,114.75% | -1,241.34% | -4,892.25% | -1,920.88% | -2,139.07% | -1,979.17% | -1,857.29% | - |
| EPS 2 | -1.400 | -1.900 | -1.400 | -1.300 | -1.100 | -2.200 | -2.100 | -2.000 | -1.600 | -6.520 | -1.547 | -1.282 | -1.105 | -1.068 | -0.8150 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/10/21 | 3/31/22 | 6/1/22 | 8/11/22 | 11/15/22 | 3/23/23 | 5/23/23 | 8/10/23 | 11/14/23 | 3/28/24 | - | - | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | 146 | 179 | 172 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -19.8 | -88.8 | -106 | - | -79 | -102 | -140 |
| ROE (net income / shareholders' equity) | - | -74.8% | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | 7.330 | - | - | - | - | - | - |
| Cash Flow per Share | - | -2.320 | - | - | - | - | - | - |
| Capex 1 | - | 0.43 | 2.2 | 0.66 | 3.73 | 1.5 | 1.5 | 2 |
| Capex / Sales | - | 1.52% | 5.44% | 1.59% | 45.06% | 27.83% | 31.04% | 9.94% |
| Announcement Date | 4/28/20 | 4/15/21 | 3/31/22 | 3/23/23 | 3/28/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
4.712
EUR
Average target price
20.83
EUR
Spread / Average Target
+342.11%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -19.52% | 76.59M | |
| -2.31% | 103B | |
| +0.56% | 95.28B | |
| +1.69% | 22.15B | |
| -17.37% | 21.02B | |
| -9.30% | 18.15B | |
| -41.01% | 16.74B | |
| -14.85% | 16.05B | |
| +3.21% | 13.68B | |
| +33.54% | 12.17B |
- Stock Market
- Equities
- AFMD Stock
- Financials Affimed N.V.
