End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.5 PLN | +8.70% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Capitalization 1 | 24.89 | 48.37 | 212.2 | 81.38 | 49.55 |
Enterprise Value (EV) 1 | 41.34 | 53.64 | 217.9 | 127.6 | 229.6 |
P/E ratio | 20.4 x | 151 x | 877 x | 22.2 x | -0.77 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.13 x | 0.08 x | 0.2 x | 0.08 x | 0.02 x |
EV / Revenue | 0.22 x | 0.09 x | 0.21 x | 0.13 x | 0.1 x |
EV / EBITDA | -15.8 x | -4.48 x | -7.97 x | -4.66 x | 30.6 x |
EV / FCF | 10.6 x | 94.1 x | -4.32 x | -7.01 x | -93.7 x |
FCF Yield | 9.46% | 1.06% | -23.1% | -14.3% | -1.07% |
Price to Book | 5.69 x | 10 x | 3.76 x | 1.39 x | -0.78 x |
Nbr of stocks (in thousands) | 7,802 | 7,802 | 7,802 | 9,043 | 9,041 |
Reference price 2 | 3.190 | 6.200 | 27.20 | 9.000 | 5.480 |
Announcement Date | 5/30/18 | 5/30/19 | 5/29/20 | 5/31/21 | 6/30/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Net sales 1 | 190.6 | 572 | 1,037 | 1,010 | 2,220 |
EBITDA 1 | -2.622 | -11.96 | -27.34 | -27.42 | 7.512 |
EBIT 1 | -3.839 | -14.17 | -30.14 | -30.95 | -25.39 |
Operating Margin | -2.01% | -2.48% | -2.91% | -3.06% | -1.14% |
Earnings before Tax (EBT) 1 | 3.116 | 2.358 | -12.89 | 2.439 | -68.58 |
Net income 1 | 1.217 | 0.3205 | 0.242 | 3.666 | -64.74 |
Net margin | 0.64% | 0.06% | 0.02% | 0.36% | -2.92% |
EPS 2 | 0.1560 | 0.0411 | 0.0310 | 0.4055 | -7.160 |
Free Cash Flow 1 | 3.909 | 0.5699 | -50.39 | -18.21 | -2.449 |
FCF margin | 2.05% | 0.1% | -4.86% | -1.8% | -0.11% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | 321.13% | 177.82% | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 5/30/18 | 5/30/19 | 5/29/20 | 5/31/21 | 6/30/22 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|
Net Debt 1 | 16.5 | 5.27 | 5.7 | 46.3 | 180 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | -6.277 x | -0.4405 x | -0.2085 x | -1.687 x | 23.97 x |
Free Cash Flow 1 | 3.91 | 0.57 | -50.4 | -18.2 | -2.45 |
ROE (net income / shareholders' equity) | 44.8% | 15.9% | -38.9% | 5.44% | 1,251% |
ROA (Net income/ Total Assets) | -3.9% | -7.25% | -10.3% | -7.84% | -6.64% |
Assets 1 | -31.23 | -4.418 | -2.345 | -46.76 | 975.4 |
Book Value Per Share 2 | 0.5600 | 0.6200 | 7.230 | 6.460 | -7.020 |
Cash Flow per Share 2 | 0.4900 | 0.2400 | 0.0800 | 0.2200 | 0.3000 |
Capex 1 | 1.28 | 1.93 | 2.33 | 1.36 | 0.6 |
Capex / Sales | 0.67% | 0.34% | 0.22% | 0.13% | 0.03% |
Announcement Date | 5/30/18 | 5/30/19 | 5/29/20 | 5/31/21 | 6/30/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 5.58M | |
+10.55% | 67.6B | |
+11.64% | 18.21B | |
+21.03% | 13.41B | |
+9.40% | 13.37B | |
+16.53% | 9.94B | |
-32.90% | 5.74B | |
-10.98% | 5.57B | |
-4.09% | 4.91B | |
-4.83% | 4.87B |
- Stock Market
- Equities
- AFH Stock
- Financials Aforti Holding S.A.