AG GROWTH INTERNATIONAL INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS

Dated: March 5, 2024

This Management's Discussion and Analysis ("MD&A") should be read in conjunction with the audited consolidated comparative financial statements and accompanying notes of Ag Growth International Inc. ("AGI", the "Company", "we", "our" or "us") for the year ended December 31, 2023. Results are reported in Canadian dollars unless otherwise state.

This MD&A is based on the Company's audited consolidated comparative financial statements for the year ended December 31, 2023 ("consolidated financial statements") based on International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), unless otherwise noted.

This MD&A makes reference to certain specified financial measures, including non-IFRS financial measures, non-IFRS ratios and supplementary financial measures. These specified financial measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement our financial information reported under IFRS by providing further understanding of our results of operations from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. Please refer to the "NON-IFRS AND OTHER FINANCIAL MEASURES" section of this MD&A for more information on each specified financial measure.

This MD&A contains forward-looking information. Please refer to the cautionary language under the headings "Risks and Uncertainties", "Forward-Looking Information" and "Financial Outlook" in this MD&A and in our most recently filed Annual Information Form, all of which is available under the Company's profile on SEDAR+ [www.sedarplus.ca].

SUMMARY OF RESULTS

Three-months ended December 31

[thousands of dollars except per share

2023

2022

Change

Change

amounts, percentages and basis points

("bps")]

$

$

$

%

Revenue [1]

379,317

374,034

5,283

1%

Adjusted EBITDA [2][3]

73,076

50,997

22,079

43%

Adjusted EBITDA Margin % [4]

19.3%

13.6%

563 bps

41%

Profit (loss) before income taxes

10,529

(76,526)

87,055

N/A

Profit (loss)

11,378

(67,811)

79,189

N/A

Diluted profit (loss) per share

0.58

(3.59)

4.17

N/A

Adjusted profit [2][5]

36,591

18,581

18,010

97%

Diluted adjusted profit per share [4][5]

1.70

0.92

0.78

85%

Year ended December 31

[thousands of dollars except per share

2023

2022

Change

Change

amounts, percentages and basis

points ("bps")]

$

$

$

%

Revenue [1]

1,526,669

1,458,082

68,587

5%

Adjusted EBITDA [2][3]

293,894

234,683

59,211

25%

Adjusted EBITDA Margin % [4]

19.3%

16.1%

316 bps

20%

Profit (loss) before income taxes

86,067

(45,313)

131,380

N/A

Profit (loss)

68,889

(50,583)

119,472

N/A

Diluted profit (loss) per share

3.44

(2.68)

6.12

N/A

Adjusted profit [2][5]

125,574

75,781

49,793

66%

Diluted adjusted profit per share [4][5]

5.91

3.74

2.17

58%

  1. See "BASIS OF PRESENTATION".
  2. This is a non-IFRS measure and is used throughout this MD&A. See "NON-IFRS AND OTHER FINANCIAL MEASURES" for more information on each non-IFRS measure.
  3. See "DETAILED OPERATING RESULTS - Profit (loss) before income taxes and Adjusted EBITDA".
  4. This is a non-IFRS ratio and is used throughout this MD&A. See "NON-IFRS AND OTHER FINANCIAL MEASURES" for more information on each non-IFRS ratio.
  5. See "DETAILED OPERATING RESULTS - Diluted profit per share and diluted adjusted profit per share".

Consolidated Operating Segment Results Summary

Three-months ended December 31

2023

2022

Change

Change

[thousands of dollars except

percentages]

$

$

$

%

Revenue [1][2]

Farm

188,855

180,985

7,870

4%

Commercial

190,462

193,049

(2,587)

(1%)

Total

379,317

374,034

5,283

1%

Year ended December 31

2023

2022

Change

Change

[thousands of dollars except

percentages]

$

$

$

%

Revenue [1][2]

Farm

831,951

778,088

53,863

7%

Commercial

694,718

679,994

14,724

2%

Total

1,526,669

1,458,082

68,587

5%

  1. See "BASIS OF PRESENTATION".
  2. The revenue information in this table are supplementary financial measures and are used throughout this MD&A. See "NON-IFRS AND OTHER FINANCIAL MEASURES" for more information on these supplementary financial measures.

2

Three-months ended December 31

2023

2022

Change

Change

[thousands of dollars except

percentages]

$

$

$

%

Adjusted EBITDA [1] [2] [3]

Farm

46,694

32,482

14,212

44%

Commercial

35,870

30,658

5,212

17%

Other [4]

(9,488)

(12,143)

2,655

N/A

Total

73,076

50,997

22,079

43%

Year ended December 31

2023

2022

Change

Change

[thousands of dollars except

percentages]

$

$

$

%

Adjusted EBITDA [1] [2] [3]

Farm

217,155

163,118

54,037

33%

Commercial

121,039

106,760

14,279

13%

Other [4]

(44,300)

(35,195)

(9,105)

N/A

Total

293,894

234,683

59,211

25%

  1. See "BASIS OF PRESENTATION".
  2. This is a non-IFRS measure and is used throughout this MD&A. See "NON-IFRS AND OTHER FINANCIAL MEASURES" for more information on each non-IFRS measure.
  3. See "DETAILED OPERATING RESULTS - Profit (loss) before income taxes and Adjusted EBITDA" and "DETAILED OPERATING RESULTS - Profit (loss) before income taxes and Adjusted EBITDA by Segment".
  4. Included in Other is the corporate office, which is not a reportable segment, and which provides finance, treasury, legal, human resources and other administrative support to the segments.

Three-months ended December 31

2023

2022

Change

Change

%

%

basis points

%

Adjusted EBITDA Margin % [1] [2]

Farm

24.7%

17.9%

678 bps

38%

Commercial

18.8%

15.9%

295 bps

19%

Other [3]

(2.5%)

(3.2%)

75 bps

N/A

Consolidated

19.3%

13.6%

563 bps

41%

Year ended December 31

2023

2022

Change

Change

%

%

basis points

%

Adjusted EBITDA Margin % [1] [2]

Farm

26.1%

21.0%

514 bps

25%

Commercial

17.4%

15.7%

172 bps

11%

Other [3]

(2.9%)

(2.4%)

(49) bps

N/A

Consolidated

19.3%

16.1%

316 bps

20%

3

  1. See "BASIS OF PRESENTATION".
  2. This is a non-IFRS ratio and is used throughout this MD&A. See "NON-IFRS AND OTHER FINANCIAL MEASURES" for more information on each non-IFRS ratio.
  3. Included in Other is the corporate office, which is not a reportable segment, and which provides finance, treasury, legal, human resources and other administrative support to the segments. The Adjusted EBITDA Margin % for Other is calculated based on total revenue since it does not generate revenue without the segments.

AGI delivered strong fourth quarter results ("Q4") as significant margin expansion combined with a consistent revenue performance to drive a 43% increase in Adjusted EBITDA year-over-year ("YOY"). Adjusted EBITDA margin % increased 563 basis points ("bps") YOY to 19.3%. Full year 2023 Adjusted EBITDA increased 25% with an Adjusted EBITDA margin % increase of 316 bps, also to 19.3%, and above our stated guidance of at least 18.5%. The continued contributions from our operational excellence initiatives and a favorable sales mix in our Farm segment combined to drive a strong margin result in 2023. Adjusted Gross margins benefited from the implementation of centralized procurement strategies, enhanced revenue management, upgraded manufacturing processes, and reduced warranty costs through improved product quality standards. In addition, we continue to focus on streamlining selling, general, and administrative ("SG&A") expenses through the implementation of more consistent cost control protocols across the organization. The combination of ongoing demand for AGI's products and progress in steadily embedding greater efficiencies throughout all areas of the Company led to a marked increase in margins which we expect to sustain going forward into 2024.

Farm segment revenue and Adjusted EBITDA grew by 4% and 44% YOY, respectively, in Q4. Revenue growth was primarily driven by strong demand in the U.S. market. Adjusted EBITDA margin

  • increased 678 bps to 24.7% YOY, in Q4, benefiting from manufacturing efficiency initiatives, a revenue mix weighted towards higher margin portable grain handling equipment, and the impact of the Digital reorganization efforts completed throughout 2023. Looking ahead, the overall Farm order book1 continues to trend higher YOY. This was driven mostly by Canada where we are seeing sustained levels of high demand for portable equipment and an encouraging uptick in orders for permanent handling and storage solutions.

Commercial segment revenue and Adjusted EBITDA decreased 1% and increased 17% YOY, respectively, in Q4. Strong revenue growth in the Asia Pacific region ("APAC") was underpinned by continued success of our operations in India. This was offset by areas with challenging year-over-year comparable results, particularly Canada, and areas undergoing turnaround efforts, particularly our Food platform. Similar to the Farm segment, the Company's operational excellence initiatives, including effective management of manufacturing expenses, contributed to the full year Adjusted EBITDA margin

  • increase to 17.4% from 15.7% YOY. Looking ahead, the overall Commercial segment order book increased notably YOY, anchored by a significant conversion of quoting activity to secured orders within our International regions, specifically the Europe, Middle East and Africa regions ("EMEA"). Given the project-based nature of our Commercial segment orders, we anticipate the timing and acceleration in Commercial results to be most pronounced in the second half of 2024.

Our success in implementing margin expanding operational excellence initiatives across the Company enables AGI to enter 2024 with a favourable outlook. In combination with an all-time record order book,

1 This is a supplementary financial measure and is used throughout this MD&A. See "NON-IFRS AND OTHER FINANCIAL MEASURES" for more information on this supplementary financial measure.

4

we anticipate full year 2024 Adjusted EBITDA to be at least $310 million2. Given the project-based nature of our strengthening Commercial segment order book and the timing of these orders, we anticipate a gradual ramp-up of our 2024 results, gathering momentum as the year progresses. This guidance represents yet another year of strong growth and highlights the benefits of our diversified and resilient business model, in addition to the ongoing demand for our products which are critical to the proper functioning of the global food supply chain.

BASIS OF PRESENTATION

On December 29, 2022, the Company announced that it would be reorganizing its Digital business to better reflect changes in its operations and management structure. As a result of this change, the Company has identified its reportable segments as Farm and Commercial, each of which are supported by the corporate office. The previously identified Digital segment is now included within the Farm segment, and the Food platform which was a sub-segment of the Commercial segment is now amalgamated into the Commercial segment. These segments are strategic business units that offer specific products and services to their respective markets. Certain corporate overheads are allocated to each segment based on revenue as well as applicable cost drivers. Taxes and certain other expenses are managed at a consolidated level and are not allocated to the reportable operating segments. Financial information for the comparative period has been restated to reflect the new presentation.

During the year ended December 31, 2023, AGI replaced the term "sales" with "revenue"; however there has been no change to the underlying calculation. Revenue is the sale of goods primarily recognized at a point in time when the Company satisfies a performance obligation and control of the goods is transferred from AGI to its customer. Revenue from contracts with customers is recognized at an amount that reflects the consideration to which the Company is entitled to in exchange for those goods. Additionally, we have simplified the disclosure on revenue to Canada, U.S., and International; removing further regional breakdown. Financial information for the comparative period has been restated to reflect the new presentation.

Description of Business Segments

Farm Segment

AGI's Farm segment focuses on the needs of on-farm customers, and its product offerings include: grain, seed, and fertilizer handling equipment; aeration products; grain and fuel storage solutions; and grain management technologies (see "BASIS OF PRESENTATION").

Commercial Segment

AGI's Commercial segment focuses on commercial entities such as port facility operators, food processors and elevators. Its product offerings include: larger diameter grain storage bins and high- capacity grain handling equipment; high-capacity seed and fertilizer storage and handling systems; food and feed handling storage and processing equipment; aeration products; automated blending

2 See "BASIS OF PRESENTATION", "RISKS AND UNCERTAINTIES", "FORWARD-LOOKING INFORMATION", "FINANCIAL OUTLOOK" and "NON-IFRS AND OTHER FINANCIAL MEASURES.

5

systems and control systems; and project management services and food engineering solutions (see

"BASIS OF PRESENTATION").

OPERATING RESULTS and OUTLOOK 3

Revenue by Geography 4

Three-months ended December 31

[thousands of dollars except

2023

2022

Change

Change

percentages]

$

$

$

%

Canada

76,678

87,725

(11,047)

(13%)

U.S.

155,190

141,676

13,514

10%

International

147,449

144,633

2,816

2%

Total Revenue

379,317

374,034

5,283

1%

Year ended December 31

[thousands of dollars except

2023

2022

Change

Change

percentages]

$

$

$

%

Canada

352,454

333,353

19,101

6%

U.S.

661,447

649,905

11,542

2%

International

512,768

474,824

37,944

8%

Total Revenue

1,526,669

1,458,082

68,587

5%

Revenue by Segment and Geography 5

Farm Segment

Three-months ended December 31

[thousands of dollars except

2023

2022

Change

Change

percentages]

$

$

$

%

Canada

60,044

64,098

(4,054)

(6%)

U.S.

98,610

85,739

12,871

15%

International

30,201

31,148

(947)

(3%)

Total Revenue

188,855

180,985

7,870

4%

  1. See "BASIS OF PRESENTATION", "RISKS AND UNCERTAINTIES", "FORWARD-LOOKING INFORMATION" and "FINANCIAL OUTLOOK".
  2. The revenue information in this section are supplementary financial measures and are used throughout this MD&A. See "NON- IFRS AND OTHER FINANCIAL MEASURES" for more information on these supplementary financial measures.
  3. The revenue information in this section are supplementary financial measures and are used throughout this MD&A. See "NON- IFRS AND OTHER FINANCIAL MEASURES" for more information on these supplementary financial measures.

6

Year ended December 31

[thousands of dollars except

2023

2022

Change

Change

percentages]

$

$

$

%

Canada

275,758

240,850

34,908

14%

U.S.

437,530

413,450

24,080

6%

International

118,663

123,788

(5,125)

(4%)

Total Revenue

831,951

778,088

53,863

7%

Commercial Segment

Three-months ended December 31

[thousands of dollars except

2023

2022

Change

Change

percentages]

$

$

$

%

Canada

16,634

23,627

(6,993)

(30%)

U.S.

56,580

55,937

643

1%

International

117,248

113,485

3,763

3%

Total Revenue

190,462

193,049

(2,587)

(1%)

Year ended December 31

[thousands of dollars except

2023

2022

Change

Change

percentages]

$

$

$

%

Canada

76,696

92,503

(15,807)

(17%)

U.S.

223,917

236,455

(12,538)

(5%)

International

394,105

351,036

43,069

12%

Total Revenue

694,718

679,994

14,724

2%

The following table presents YOY changes in the Company's order book[1] as at December 31, 2023:

As at December 31, 2023

2023

2022

Change

Change

[thousands of dollars except

percentages]

$

$

$

%

Order book

747,330

596,956

150,374

25%

  1. This is a supplementary financial measure and is used throughout this MD&A. See "NON-IFRS AND OTHER FINANCIAL MEASURES" for more information on this supplementary financial measure.

Farm Segment

Farm segment's financial performance by separate geographic region is detailed below. For a summary of Farm segment's performance overall, please see page [4].

Canada

Canada Farm segment revenue decreased 6% YOY in Q4. The decrease is in part due to a very strong Q4 2022 comparable period as well as the generally drier conditions throughout the 2023 harvest

7

season which reduced demand for grain drying products. The Canada Farm order book continues to benefit from significant demand for portable grain handling equipment, setting up Canada Farm for a strong first half of 2024.

United States

U.S. Farm segment revenue increased 15% YOY in Q4. The increase was driven by significant dealer interest in the Company's early order program, particularly for portable grain handling equipment. The U.S. Farm order book decreased YOY primarily due to the timing of order shipments. However, the usual cadence of dealer inventory replenishment is expected to provide momentum to the U.S. Farm business as we progress through 2024.

International

International Farm segment revenue decreased 3% YOY in Q4 with a strong contribution from South America offset by some weakness in the EMEA and Asia Pacific regions. In South America, we continue to see healthy demand for our products, despite challenging market conditions expected to continue into early 2024. Additionally, the recent introduction of new financing options available to Farm-level customers in Brazil is expected to provide some demand support.

Commercial Segment

Commercial segment's financial performance by separate geographic region is detailed below. For a summary of Commercial segment's performance overall, please see page [4-5].

Canada

Canada Commercial segment revenue decreased 30% YOY in Q4. Record revenue in Q4 2022, as noted by a revenue increase YOY of 122% compared to Q4 2021, resulted in a weaker comparable period for Q4 2023. Encouragingly, we are seeing increasing quoting and pipeline activity in areas that have faced challenges in recent years, particularly for oil seed processing and fertilizer equipment solutions.

United States

U.S. Commercial segment revenue increased 1% YOY in Q4. Consistent with last quarter, demand for permanent grain handling and storage equipment solutions remains stable, with some additional support by an increase in demand for Fertilizer. This increase in revenue was partially offset by a reduction in the Food platform business which continues to progress through the final phases of reorganization. While the overall order book for U.S. Commercial is consistent YOY, the Food order book within the broader overall order book is beginning to build, a clear sign that our reorganization efforts are taking hold.

8

International

International Commercial segment revenue increased 3% YOY in Q4, with notable strength in APAC results contributing to the growth. Within the Asia Pacific region, India continues to deliver solid quarterly results with revenue increasing 29% YOY in Q4. We will continue to maintain our focus on expanding the Company's product portfolio to this region. In 2024, we expect to launch new storage and material handling product lines to capture strong demand for this type of equipment in the region. South America Commercial segment revenue decreased slightly YOY in Q4 as challenged conditions in Brazil persist, offset by favourable results in the broader Latin America ("LATAM") region. EMEA Commercial segment revenue decreased in the quarter owing to project-specific timing. Significant Commercial project wins in EMEA led the overall growth of the International order book for Commercial. The EMEA region continues to secure meaningful long-term project work from emerging geographies and compelling macro-level growth trends, reflecting success in our strategic planning and execution.

Summary

Our record revenue and Adjusted EBITDA performance in 2023 continues to demonstrate the strength of our balanced and diversified business strategy. This strategy enables AGI to capitalize on demand from a wide variety of products, regions, and customers while also navigating some of the challenges caused by regional conflicts and climate-related impacts. In addition to our revenue and business mix diversification strategies, we have layered-in significant operational excellence initiatives to help strengthen margins across AGI, adding a critical operating lever that further strengthens our ability to consistently deliver profitable growth. With a favourable outlook across AGI, we anticipate full year 2024 Adjusted EBITDA to be at least $310 million6.

6 See "BASIS OF PRESENTATION", "RISKS AND UNCERTAINTIES", "FORWARD-LOOKING INFORMATION", "FINANCIAL OUTLOOK" and "NON-IFRS AND OTHER FINANCIAL MEASURES.

9

DETAILED OPERATING RESULTS

Three-months ended

Year ended December

December 31

31

[thousands of dollars except per share

2023

2022

2023

2022

amounts]

$

$

$

$

Revenue [1]

379,317

374,034

1,526,669

1,458,082

Cost of goods sold

Cost of inventories

248,209

255,560

989,085

985,073

Equipment rework [2]

3,000

6,100

7,900

6,100

Remediation [2]

600

-

16,208

-

Depreciation and amortization

9,155

11,383

34,348

46,310

260,964

273,043

1,047,541

1,037,483

Selling, general and administrative expenses

Selling, general & administrative expenses [3]

63,291

74,399

266,908

263,604

Mergers and acquisitions expense (recovery) [4]

-

(25)

50

(144)

Transaction, transitional and other costs [5]

10,975

15,395

27,124

44,301

Enterprise Resource Planning ("ERP") system

transformation costs [6]

14,001

-

14,001

-

Accounts receivable reserve for RUK

(82)

-

1,651

-

Depreciation and amortization

7,087

7,641

30,968

30,635

95,272

97,410

340,702

338,396

Other operating expense (income)

Net loss (gain) on disposal of property, plant

and equipment [7]

493

(12)

768

340

Net gain on sale of assets held for sale [8]

(339)

-

(314)

-

Net loss (gain) on financial instruments [9]

1,117

(8,211)

(5,369)

(9,629)

Other

(2,367)

(1,914)

(10,663)

(8,722)

(1,096)

(10,137)

(15,578)

(18,011)

Finance costs

18,296

17,197

73,667

61,067

Finance expense (income)

(4,786)

(2,309)

(7,967)

8,614

Impairment charge [10]

138

75,356

2,237

75,846

Profit (loss) before income taxes

10,529

(76,526)

86,067

(45,313)

Income tax expense (recovery)

(849)

(8,715)

17,178

5,270

Profit (loss) for the year

11,378

(67,811)

68,889

(50,583)

Profit (loss) per share

Basic

0.60

(3.59)

3.63

(2.68)

Diluted

0.58

(3.59)

3.44

(2.68)

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Ag Growth International Inc. published this content on 05 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 March 2024 15:23:04 UTC.