AGARWAL FORTUNE INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.49 INR | +0.99% |
|
-4.51% | +4.12% |
| May. 24 | Agarwal Fortune India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
| Mar. 11 | Agarwal Fortune India Appoints CFO | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.212 | 3.825 | 5.44 | 6.984 | 17.06 | 26.29 |
| Enterprise Value (EV) 1 | 29.71 | 10.89 | 15.07 | 10.96 | 14.3 | 24.79 |
| P/E ratio | -0.43 x | 0.46 x | -1.47 x | -3.94 x | -5.32 x | 43.1 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 22.6 x | 107 x | - | 8.11 x | 7.72 x | 0.51 x |
| EV / Revenue | 160 x | 305 x | - | 12.7 x | 6.47 x | 0.48 x |
| EV / EBITDA | -19.8 x | -6.24 x | -11.7 x | - | - | 30.8 x |
| EV / FCF | -60.5 x | 19.8 x | -27.5 x | -5.3 x | -6.1 x | - |
| FCF Yield | -1.65% | 5.05% | -3.64% | -18.9% | -16.4% | - |
| Price to Book | 1.29 x | 0.33 x | 0.69 x | 1.14 x | 5.75 x | 7.51 x |
| Nbr of stocks (in thousands) | 3,510 | 3,510 | 3,510 | 3,510 | 3,510 | 3,510 |
| Reference price 2 | 1.200 | 1.090 | 1.550 | 1.990 | 4.860 | 7.490 |
| Announcement Date | 10/11/18 | 8/4/19 | 9/4/20 | 8/5/21 | 8/1/22 | 9/4/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1862 | 0.0358 | - | 0.861 | 2.21 | 51.8 |
| EBITDA 1 | -1.501 | -1.746 | -1.285 | - | - | 0.804 |
| EBIT 1 | -1.664 | -1.909 | -1.448 | -0.683 | -2.634 | 0.799 |
| Operating Margin | -893.35% | -5,337.44% | - | -79.33% | -119.14% | 1.54% |
| Earnings before Tax (EBT) 1 | -9.691 | 8.3 | -3.634 | -1.742 | -3.152 | 0.9 |
| Net income 1 | -9.691 | 8.23 | -3.634 | -1.742 | -3.152 | 0.6 |
| Net margin | -5,204.43% | 23,016.62% | - | -202.32% | -142.6% | 1.16% |
| EPS 2 | -2.810 | 2.384 | -1.053 | -0.5047 | -0.9132 | 0.1738 |
| Free Cash Flow 1 | -0.4911 | 0.5504 | -0.5486 | -2.069 | -2.343 | - |
| FCF margin | -263.72% | 1,539.19% | - | -240.32% | -105.99% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 6.69% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/11/18 | 8/4/19 | 9/4/20 | 8/5/21 | 8/1/22 | 9/4/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 25.5 | 7.07 | 9.64 | 3.98 | - | - |
| Net Cash position 1 | - | - | - | - | 2.75 | 1.5 |
| Leverage (Debt/EBITDA) | -16.99 x | -4.048 x | -7.498 x | - | - | - |
| Free Cash Flow 1 | -0.49 | 0.55 | -0.55 | -2.07 | -2.34 | - |
| ROE (net income / shareholders' equity) | -120% | 112% | -37.6% | -24.9% | -69.4% | 18.5% |
| ROA (Net income/ Total Assets) | -3% | -4.91% | -4.73% | -2.78% | -22.9% | 12.5% |
| Assets 1 | 322.7 | -167.6 | 76.83 | 62.68 | 13.79 | 4.806 |
| Book Value Per Share 2 | 0.9300 | 3.270 | 2.240 | 1.740 | 0.8400 | 1.000 |
| Cash Flow per Share 2 | 0.2200 | 0.0100 | 0.0100 | 0.0200 | 0.7800 | 0.6800 |
| Capex | - | - | - | - | - | 0.1 |
| Capex / Sales | - | - | - | - | - | 0.19% |
| Announcement Date | 10/11/18 | 8/4/19 | 9/4/20 | 8/5/21 | 8/1/22 | 9/4/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- DEVKI6 Stock
- Financials Agarwal Fortune India Limited
