Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
0.239 EUR | 0.00% | 0.00% | 0.00% |
Apr. 26 | Europeans in the green; Nexi tops on Mib. | AN |
Apr. 19 | Agatos, agreement with Skyland; readmission path defined | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 18.15 | 8.13 | 10.39 | 8.945 | 10.87 | 6.919 |
Enterprise Value (EV) 1 | 33.21 | 24.53 | 24.21 | 21.24 | 21.13 | 23.25 |
P/E ratio | -8.27 x | -3.92 x | - | - | - | -3.02 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.63 x | 1.13 x | 1.85 x | 2.3 x | 2.86 x | 0.34 x |
EV / Revenue | 4.82 x | 3.42 x | 4.3 x | 5.47 x | 5.55 x | 1.13 x |
EV / EBITDA | 53.6 x | -21.1 x | 177 x | -15.5 x | -4.35 x | -9.49 x |
EV / FCF | -15.4 x | -8.01 x | - | 4.84 x | -2.33 x | -7.74 x |
FCF Yield | -6.51% | -12.5% | - | 20.7% | -42.9% | -12.9% |
Price to Book | 1.51 x | 0.92 x | - | - | - | -3.45 x |
Nbr of stocks (in thousands) | 5,771 | 6,351 | 9,279 | 9,279 | 12,136 | 12,139 |
Reference price 2 | 3.145 | 1.280 | 1.120 | 0.9640 | 0.8960 | 0.5700 |
Announcement Date | 5/28/18 | 6/14/19 | 6/16/21 | 6/16/21 | 6/16/22 | 6/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 6.893 | 7.171 | 5.631 | 3.886 | 3.808 | 20.63 |
EBITDA 1 | 0.6194 | -1.165 | 0.1371 | -1.37 | -4.86 | -2.449 |
EBIT 1 | -0.834 | -2.716 | -1.414 | -2.829 | -6.078 | -3.888 |
Operating Margin | -12.1% | -37.88% | -25.11% | -72.79% | -159.6% | -18.85% |
Earnings before Tax (EBT) 1 | -2.345 | -3.059 | -2.912 | -4.043 | -13.13 | -4.024 |
Net income 1 | -2.416 | -3.034 | -2.353 | -3.795 | -13.17 | -3.685 |
Net margin | -35.04% | -42.3% | -41.78% | -97.66% | -345.75% | -17.87% |
EPS 2 | -0.3803 | -0.3269 | - | - | - | -0.1885 |
Free Cash Flow 1 | -2.162 | -3.061 | - | 4.388 | -9.058 | -3.006 |
FCF margin | -31.37% | -42.69% | - | 112.91% | -237.84% | -14.57% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/28/18 | 6/14/19 | 6/16/21 | 6/16/21 | 6/16/22 | 6/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 15.1 | 16.4 | 13.8 | 12.3 | 10.3 | 16.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 24.32 x | -14.08 x | 100.8 x | -8.978 x | -2.11 x | -6.669 x |
Free Cash Flow 1 | -2.16 | -3.06 | - | 4.39 | -9.06 | -3.01 |
ROE (net income / shareholders' equity) | -34.3% | -22% | -18.7% | -34.5% | -272% | 171% |
ROA (Net income/ Total Assets) | -1.87% | -4.37% | -2.34% | -5.2% | -11% | -6.62% |
Assets 1 | 129.4 | 69.45 | 100.6 | 73.02 | 120.1 | 55.64 |
Book Value Per Share 2 | 2.090 | 1.390 | - | - | - | -0.1700 |
Cash Flow per Share 2 | 0.2600 | 0.0800 | - | - | - | 0.0200 |
Capex | - | - | - | - | 0.05 | 6.13 |
Capex / Sales | - | - | - | - | 1.19% | 29.74% |
Announcement Date | 5/28/18 | 6/14/19 | 6/16/21 | 6/16/21 | 6/16/22 | 6/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 5.22M | |
+2.56% | 10.94B | |
+12.11% | 1.65B | |
-32.25% | 1.69B | |
-19.65% | 1.61B | |
+19.13% | 1.07B | |
-13.84% | 719M | |
-9.37% | 629M | |
-43.70% | 529M | |
-24.19% | 425M |
- Stock Market
- Equities
- AGA Stock
- Financials Agatos S.p.A.