The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with the financial statements and the
notes thereto contained elsewhere in this report. Certain information contained
in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.



Overview



We were formed on October 8, 2018 for the purpose of entering into a merger,
share exchange, asset acquisition, stock purchase, recapitalization,
reorganization or other similar business combination with one or more target
businesses. Our efforts to identify a prospective target business will not be
limited to any particular industry or geographic region.



On November 3, 2021, the Company entered into the Business Combination Agreement
with TAG, OPH, Fintech, B2B, B2BSub, and HKSub. OPH, through its wholly-owned
subsidiaries, is engaged in business-to-business services, while Fintech,
through its wholly-owned subsidiaries, is engaged in the financial technology or
fintech business. B2BSub is a wholly-owned subsidiary of B2B, and HKSub is a
wholly-owned subsidiary of B2BSub. Pursuant to the Business Combination
Agreement, OPH will merge with HKSub prior to the closing of the business
combination, with HKSub as the surviving entity. At the closing of the business
combination, B2B and Fintech will merge with two Merger Sub I and Merger Sub II,
respectively, resulting in B2B and Fintech becoming wholly-owned subsidiaries of
AGBA. In consideration of the business combination, AGBA will issue 55,500,000
ordinary shares with a deemed price per share of US$10.00 to certain persons as
directed by TAG. At the closing of the business combination, AGBA will deliver
to such persons as directed by TAG, in its capacity as the sole shareholder of
B2B and Fintech, subject to compliance with applicable law, the Aggregate Stock
Consideration less three percent (3%) of the Aggregate Stock Consideration.
Subject to the provisions of the Business Combination Agreement, AGBA will
release the Holdback Shares at the end of six (6) months following the closing
of the business combination, which may be extended for an additional three-month
period, provided that AGBA will be entitled to retain some or all of the
Holdback Shares to satisfy certain indemnification claims during the Survival
Period.



We presently have no revenue, have had losses since inception from incurring
formation costs and have had no operations other than the active solicitation of
a target business with which to complete a business combination. We have relied
upon the sale of our securities and loans from our officers and directors to
fund our operations.



On May 16, 2019, the Company consummated its IPO of 4,600,000 Units, which
includes the full exercise of the over-allotment option. Each Unit consists of
one ordinary share, one redeemable warrant, and one right to receive one-tenth
(1/10) of an ordinary share upon the consummation of a business combination.
Each redeemable warrant entitles the holder thereof to purchase one-half (1/2)
of one ordinary share, and each ten rights entitle the holder thereof to receive
one ordinary share at the closing of a business combination. The Units were sold
at an offering price of $10.00 per Unit, generating gross proceeds of
$46,000,000. Simultaneously with the closing of the IPO, the Company consummated
a Private Placement of 225,000 units at a price of $10.00 per Private Unit,
generating total proceeds of $2,250,000. A total of $46,000,000 of the net
proceeds from the sale of Units in the IPO (including the over-allotment option
units) and the Private Placements were placed in a trust account established for
the benefit of the Company's public shareholders.



As of December 31, 2021, a total of $40,441,469 was held in a trust account established for the benefit of the Company's public shareholders.





Our management has broad discretion with respect to the specific application of
the net proceeds of the IPO and the Private Placement, although substantially
all of the net proceeds are intended to be applied generally towards
consummating a business combination.



On May 11, 2020, August 12, 2020, and November 10, 2020, the Company issued
unsecured promissory note in the aggregate principal amount of $460,000 each
time to our Sponsor in exchange for its depositing such amount into the
Company's trust account in order to extend the amount of time it has available
to complete a business combination from May 16, 2020 to February 16, 2021.




                                       15





On October 15, 2020, the Company dismissed Marcum LLP as its independent
registered public accounting firm and effective October 20, 2020, Friedman LLP
has been engaged as the Company's new independent registered public accounting
firm. The audit committee of the Company's board of directors (the "Audit
Committee"), on October 15, 2020, approved the dismissal of Marcum LLP and the
engagement of Friedman LLP as the independent registered public accounting firm.



On February 5, 2021, the Company held its extraordinary meeting of shareholders.
During this meeting, the Company's shareholders approved the proposals to (i)
amend the second amended and restated memorandum and articles of association to
further extend the date by which it has to consummate a business combination
three times for three additional months each time from February 16, 2021 to
November 16, 2021; and (ii) amend the investment management trust agreement,
dated as of May 14, 2019 by and between the Company and Continental Stock
Transfer & Trust Company, LLC ("Continental") to allow it to further extend the
time to complete a business combination three times for three additional months
each time from February 16, 2021 to November 16, 2021. On February 8, 2021,
636,890 shares were redeemed by a number of shareholders at a price of
approximately $10.49 per share, including interest generated and extension
payments deposited in the Trust Account, in an aggregate amount of $6,680,520.
None of the funds held in trust will be released from the trust account, other
than interest income to pay any tax obligations, until the earlier of the
completion of an initial business combination within the required time period or
our entry into liquidation if we have not completed a business combination

by
November 16, 2021.



On February 10, May 11 and August 11, 2021, the Company issued unsecured
promissory note in the aggregate principal amount of $594,467 each time to our
Sponsor in exchange for its depositing such amount into the Company's trust
account in order to extend the amount of time it has available to complete

a
business combination.



On November 2, 2021, the Company held its extraordinary meeting of shareholders.
During this meeting, the Company's shareholders approved the proposals to (i)
amend the third amended and restated memorandum and articles of association to
further extend the date by which it has to consummate a business combination two
times for three additional months each time from November 16, 2021 to May 16,
2022; and (ii) amend the investment management trust agreement, dated as of May
14, 2019 by and between the Company and Continental to allow it to further
extend the time to complete a business combination two times for three
additional months each time from November 16, 2021 to May 16, 2022.



On November 10, 2021 and February 7, 2022, the Company issued unsecured
promissory note in the aggregate principal amount of $546,991 each time to our
Sponsor in exchange for its depositing such amount into the Company's trust
account in order to extend the amount of time it has available to complete a
business combination to May 16, 2022.



The outbreak of the COVID-19 coronavirus has resulted in a widespread health
crisis that has adversely affected the economies and financial markets
worldwide, and potential target companies may defer or end discussions for a
potential business combination with us whether or not COVID-19 affects their
business operations. The extent to which COVID-19 impacts completion of the
proposed business combination will depend on future developments, which are
highly uncertain and cannot be predicted, including new information which may
emerge concerning the severity of COVID-19 and the actions to contain COVID-19
or treat its impact, among others. We may be unable to complete a business
combination if continued concerns relating to COVID-19 restrict travel, limit
the ability to have meetings with potential investors or the target company's
personnel, vendors and services providers are unavailable to negotiate and
consummate a transaction in a timely manner.



Results of Operations



Our entire activity from inception up to May 16, 2019 was in preparation for the
IPO. Since the IPO, our activity has been limited to the evaluation of business
combination candidates and engaging in activities in connection with the
proposed business combination transaction with TAG Business, and we will not be
generating any operating revenues until the closing and completion of our
business combination.



For the year ended December 31, 2021, we had a net loss of $769,316 which
consisted of interest income from our trust account offset by operating
expenses. Operating expenses generally consist of the $10,000 monthly payment to
our Sponsor for office and administrative support, monthly professional fees
owed to our service providers, travel expenses, Nasdaq market listing fees and
amortization of our directors and officers insurance policy. Operating expenses
after our initial public offering increased dramatically due to our having
commenced operations, and certain professional expenses no longer being charged
directly against paid-in-capital on our balance sheet, but now being expensed in
the consolidated statement of operations.



Liquidity and Capital Resources


As of December 31, 2021, we had cash outside our trust account of $164,863
available for working capital needs. All remaining cash was held in the trust
account and is generally unavailable for our use, prior to the business
combination. Our management is of the opinion that we have sufficient funds to
meet our working capital requirements and debt obligations as they become due
for at least one year from the date of this report.



On May 16, 2019, we consummated the IPO of 4,600,000 Units (which includes the
full exercise of the underwriter's over-allotment option), at a price of $10.00
per Unit, generating gross proceeds of $46,000,000. Simultaneously with the
closing of the IPO, we consummated the sale of 225,000 Private Units, at a price
of $10.00 per Unit, generating gross proceeds of $2,250,000.



Following the IPO and the exercise of the over-allotment option, a total of $46,000,000 was placed in the Trust Account. We incurred approximately $1,533,781 in IPO related costs, including $1,150,000 of underwriting fees and approximately $383,781 of IPO Costs.





                                       16





Our liquidity needs have been satisfied to date through receipt of $25,000 from
the sale of the insider shares, advances from our Sponsor and an affiliate of
our Sponsor in an aggregate amount of $952,761 outstanding as of December 31,
2021, and the remaining net proceeds from our IPO and Private Placement.



We intend to use substantially all of the net proceeds of the IPO, including the
funds held in the Trust Account, to acquire a target business or businesses and
to pay our expenses relating thereto. To the extent that our capital stock is
used in whole or in part as consideration to effect our business combination,
the remaining proceeds held in the Trust Account, as well as any other net
proceeds not expended, will be used as working capital to finance the operations
of the target business. Such working capital funds could be used in a variety of
ways including continuing or expanding the target business' operations, for
strategic acquisitions and for marketing, research and development of existing
or new products. Such funds could also be used to repay any operating expenses
or finders' fees which we had incurred prior to the completion of our business
combination if the funds available to us outside of the Trust Account were
insufficient to cover such expenses.



We may not be able to obtain additional financing. If we are unable to raise
additional capital, it may be required to take additional measures to conserve
liquidity from the filing date of this Form 10-K, assuming that a business
combination is not consummated during that time. Over this time period, we will
be using these funds primarily for activities relating to consummating the
proposed business combination with TAG Business.



If our estimates of the costs of consummating our proposed business combination
is less than the actual amount necessary to do so, or the amount of interest
available to us from the trust account is less than we expect as a result of the
current interest rate environment, we may have insufficient funds available to
operate our business prior to our initial business combination. Moreover, we may
need to obtain additional financing either to consummate our initial business
combination or because we become obligated to redeem a significant number of our
public shares upon consummation of our initial business combination, in which
case we may issue additional securities or incur debt in connection with such
business combination. Subject to compliance with applicable securities laws, we
would only consummate such financing simultaneously with the consummation of our
initial business combination. Following our initial business combination, if
cash on hand is insufficient, we may need to obtain additional financing in
order to meet our obligations, and there is no assurance that such financing can
be obtained on favorable terms, or at all.



Off-Balance Sheet Financing Arrangements





As of December 31, 2021, we did not have any off-balance sheet arrangements. We
have no obligations, assets or liabilities which would be considered off-balance
sheet arrangements. We do not participate in transactions that create
relationships with unconsolidated entities or financial partnerships, often
referred to as variable interest entities, which would have been established for
the purpose of facilitating off-balance sheet arrangements. We have not entered
into any off-balance sheet financing arrangements, established any special
purpose entities, guaranteed any debt or commitments of other entities, or
entered into any non-financial assets.



Contractual Obligations



At December 31, 2021, we have long-term liabilities. We did not have any
long-term debt, capital lease obligations or operating lease obligations. Maxim
is entitled to a deferred fee of $1,840,000 (i.e, four percent (4.0%) of the IPO
proceeds, or $0.40 per unit). The deferred fee will be paid in cash upon the
closing a business combination from the amounts held in the trust account. Such
deferred amount will only be payable upon closing of a business combination.
Further, the deferred amount paid to Maxim upon the closing of a business
combination will be reduced by two percent (2.0%), or $0.20 per unit, for each
unit that is redeemed by shareholders in connection with the business
combination. If the business combination is not consummated, the deferred amount
will be forfeited. Maxim will not be entitled to any interest accrued on the
deferred amount.


Critical Accounting Policies





Basis of presentation



These accompanying consolidated financial statements have been prepared in U.S.
Dollars in conformity with generally accepted accounting principles in the
United States of America ("U.S. GAAP") and pursuant to the rules and regulations
of the Securities and Exchange Commission ("SEC"). In the opinion of management,
all adjustments (consisting of normal recurring adjustments) have been made that
are necessary to present fairly the financial position, and the results of its
operations and its cash flows.



Use of Estimates



The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of expenses during
the reporting period. Actual results could differ from those estimates.



                                       17





Cash



The Company considers all short-term investments with an original maturity of
three months or less when purchased to be cash equivalents. The Company did not
have any cash equivalents as of December 31, 2021 or 2020.



Cash and Investments Held in Trust Account

At December 31, 2021 and 2020, the assets held in the Trust Account are held in cash and US Treasury securities.





The Company classified investments that are directly invested in U.S. Treasuries
as available for sales and money market funds are classified in accordance with
the trading method. All marketable securities are recorded at their estimated
fair value. Unrealized gains and losses for available-for-sale securities are
recorded in other comprehensive loss. The Company evaluates its investments to
assess whether those with unrealized loss positions are other than temporarily
impaired. Impairments are considered other than temporary if they are related to
deterioration in credit risk or if it is likely the Company will sell the
securities before the recovery of the cost basis. Realized gains and losses and
declines in value determined to be other than temporary are determined based on
the specific identification method and are reported in other income (expense),
net in the consolidated statements of operations and comprehensive loss.



Warrant liabilities



The Company accounts for the Warrants in accordance with the guidance contained
in ASC 815-40-15-7D and 7F under which the Private Warrants do not meet the
criteria for equity treatment and must be recorded as liabilities. Accordingly,
the Company classifies the Private Warrants as liabilities at their fair value
and adjusts the Private Warrants to fair value at each reporting period. This
liability is subject to re-measurement at each balance sheet date until
exercised, and any change in fair value is recognized in our consolidated
statement of operations. The Private Warrants are valued using a Black Scholes
model.


Ordinary Shares Subject To Possible Redemption


The Company accounts for its ordinary shares subject to possible redemption in
accordance with the guidance in ASC Topic 480 "Distinguishing Liabilities from
Equity". Ordinary shares subject to mandatory redemption (if any) are classified
as a liability instrument and are measured at fair value. Conditionally
redeemable ordinary shares (including ordinary shares that feature redemption
rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company's control)
are classified as temporary equity. At all other times, ordinary shares are
classified as shareholders' equity. The Company's ordinary shares feature
certain redemption rights that are considered to be outside of the Company's
control and subject to occurrence of uncertain future events. Accordingly, at
and December 31, 2021 and 2020, 3,646,607 and 4,600,000 ordinary shares subject
to possible redemption, respectively, are presented as temporary equity, outside
of the shareholders' equity section of the Company's consolidated balance
sheets.



Fair Value of Financial Instruments





FASB ASC Topic 820 "Fair Value Measurements and Disclosures" defines fair value,
the methods used to measure fair value and the expanded disclosures about fair
value measurements. Fair value is the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between the
buyer and the seller at the measurement date. In determining fair value, the
valuation techniques consistent with the market approach, income approach and
cost approach shall be used to measure fair value. FASB ASC Topic 820
establishes a fair value hierarchy for inputs, which represent the assumptions
used by the buyer and seller in pricing the asset or liability. These inputs are
further defined as observable and unobservable inputs. Observable inputs are
those that buyer and seller would use in pricing the asset or liability based on
market data obtained from sources independent of the Company. Unobservable
inputs reflect the Company's assumptions about the inputs that the buyer and
seller would use in pricing the asset or liability developed based on the best
information available in the circumstances.



The fair value hierarchy is categorized into three levels based on the inputs as follows:

Level 1 - Valuations based on unadjusted quoted prices in active markets for

identical assets or liabilities that the Company has the ability to

access. Valuation adjustments and block discounts are not being applied.

Since valuations are based on quoted prices that are readily and

regularly available in an active market, valuation of these securities

does not entail a significant degree of judgment.

Level 2 - Valuations based on (i) quoted prices in active markets for similar

assets and liabilities, (ii) quoted prices in markets that are not active

for identical or similar assets, (iii) inputs other than quoted prices

for the assets or liabilities, or (iv) inputs that are derived

principally from or corroborated by market through correlation or other

means.

Level 3 - Valuations based on inputs that are unobservable and significant to the


          overall fair value measurement.




The fair value of the Company's certain assets and liabilities, which qualify as
financial instruments under ASC 820, "Fair Value Measurements and Disclosures,"
approximates the carrying amounts represented in the balance sheet. The fair
values of cash and cash equivalents, and other current assets, accrued expenses,
due to Sponsor are estimated to approximate the carrying values as of December
31, 2021 and 2020 due to the short maturities of such instruments.



                                       18




The following table presents information about the Company's assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2021 and 2020, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.





                                                                                                         Significant
                                                              Quoted Prices                                 Other
                                                                In Active        Significant Other       Unobservable
                                           December 31,          Markets         Observable Inputs          Inputs
Description                                    2021             (Level 1)            (Level 2)            (Level 3)
Assets:
U.S. Treasury Securities held in Trust
Account*                                   $  40,441,469     $    40,441,469     $               -     $              -

Liabilities:
Warrant liabilities                        $     490,000     $             -     $               -     $        490,000




                                                                                  Significant        Significant
                                                              Quoted Prices          Other              Other
                                                                In Active         Observable         Unobservable
                                           December 31,          Markets            Inputs              Inputs
Description                                    2020             (Level 1)          (Level 2)          (Level 3)
Assets:
U.S. Treasury Securities held in Trust
Account*                                   $  48,249,518     $    48,249,518     $           -     $              -

Liabilities:
Warrant liabilities                        $     390,000     $             -     $           -     $        390,000

* included in cash and investments held in trust account on the Company's

consolidated balance sheets.






Concentration of Credit Risk



Financial instruments that potentially subject the Company to concentration of
credit risk consist of cash and trust accounts in a financial institution which,
at times may exceed the Federal depository insurance coverage of $250,000. The
Company has not experienced losses on these accounts and management believes the
Company is not exposed to significant risks on such accounts.



Net Loss Per Share



The Company calculates net loss per share in accordance with ASC Topic 260,
"Earnings per Share". In order to determine the net loss attributable to both
the redeemable shares and non-redeemable shares, the Company first considered
the undistributed loss allocable to both the redeemable ordinary shares and
non-redeemable ordinary shares and the undistributed loss is calculated using
the total net loss less any dividends paid. The Company then allocated the
undistributed loss ratably based on the weighted average number of shares
outstanding between the redeemable and non-redeemable ordinary shares. Any
remeasurement of the accretion to redemption value of the ordinary shares
subject to possible redemption was considered to be dividends paid to the public
stockholders. As of December 31, 2021, the Company has not considered the effect
of the warrants sold in the Initial Public Offering to purchase an aggregate of
2,412,500 shares in the calculation of diluted net loss per share, since the
exercise of the warrants is contingent upon the occurrence of future events and
the inclusion of such warrants would be anti-dilutive and the Company did not
have any other dilutive securities and other contracts that could, potentially,
be exercised or converted into ordinary share and then share in the earnings of
the Company. As a result, diluted loss per share is the same as basic loss per
share for the period presented.



The net loss per share presented in the statements of operations is based on the
following:



                                                                  For the           For the
                                                                   Year               Year
                                                                   Ended             Ended
                                                               December 31,       December 31,
                                                                   2021               2020
Net loss                                                       $    (769,316 )   $      (37,426 )
Accretion of carrying value to redemption value                   (4,584,555 )                -
Net loss including accretion of carrying value to redemption
value                                                          $  (5,353,871 )   $      (37,426 )




                                       19





                                                                  For the                                              For the
                                                                Year Ended                                            Year Ended
                                                               December 31,                                          December 31,
                                                                   2021                                                  2020
                                                                              Non-
                                                     Redeemable            Redeemable          Redeemable  Ordinary
                                                    Ordinary share        Ordinary share              share              Non-Redeemable  Ordinary 

share


Basic and diluted net loss per share:
Numerators:
Allocation of net loss including carrying value
to redemption value                               $      (3,981,368 )   $      (1,372,503 )   $              (28,813 )   $                        (8,613 )
Accretion of carrying value to redemption value           4,584,555                     -                          -                                   -
Allocation of net income (loss)                   $         603,187     $      (1,372,503 )   $              (28,813 )   $                        (8,613 )
Denominators:
Weighted-average shares outstanding                       3,988,613             1,375,000                  4,600,000                           

1,375,000


Basic and diluted net income (loss) per share     $            0.15     $  

        (1.00 )   $                (0.01 )   $                         (0.01 )






Related Parties



Parties, which can be a corporation or individual, are considered to be related
if the Company has the ability, directly or indirectly, to control the other
party or exercise significant influence over the other party in making financial
and operational decisions. Companies are also considered to be related if they
are subject to common control or common significant influence.



Recent Accounting Pronouncements





The Company has considered all new accounting pronouncements and has concluded
that there are no new pronouncements that may have a material impact on the
results of operations, financial condition, or cash flows, based on the current
information.

© Edgar Online, source Glimpses