Stock AGNISYSL AGNI SYSTEMS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Agni Systems Limited

Equities

AGNISYSL

BD0645AGNI06

Integrated Telecommunications Services

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-05-28 pm EDT 		5-day change 1st Jan Change
25.9 BDT -2.63% Intraday chart for Agni Systems Limited -3.36% +9.28%
Apr. 29 Agni Systems Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Jan. 28 Agni Systems Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,334 1,466 972.3 1,444 1,691 2,140
Enterprise Value (EV) 1 1,369 1,437 963.2 1,458 1,682 2,140
P/E ratio 19.2 x 27.1 x 43.8 x 25.8 x 23.2 x 26.2 x
Yield 2.59% 3.47% 1.49% 1.76% 1.93% 1.61%
Capitalization / Revenue 4.05 x 3.86 x 2.74 x 2.96 x 3.25 x 3.75 x
EV / Revenue 4.15 x 3.78 x 2.71 x 2.98 x 3.24 x 3.75 x
EV / EBITDA 11.8 x 15.9 x 12.6 x 13 x 13 x 16.3 x
EV / FCF 43.2 x 16.8 x 42.5 x -54.2 x 65.2 x -660 x
FCF Yield 2.32% 5.97% 2.35% -1.85% 1.53% -0.15%
Price to Book 1.3 x 1.4 x 0.95 x 1.36 x 1.53 x 1.85 x
Nbr of stocks (in thousands) 72,556 72,556 72,556 72,556 72,556 72,556
Reference price 2 18.38 20.20 13.40 19.90 23.30 29.50
Announcement Date 12/11/18 11/12/19 12/27/20 12/2/21 11/22/22 11/19/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 329.5 379.8 355.3 488.5 519.5 570.2
EBITDA 1 116.3 90.29 76.72 112.2 129.5 131.3
EBIT 1 92.61 69.24 30.92 70.03 86.03 94.69
Operating Margin 28.11% 18.23% 8.7% 14.34% 16.56% 16.61%
Earnings before Tax (EBT) 1 83.46 64.19 9.887 67.37 79.77 89.41
Net income 1 69.55 54.07 22.19 55.86 72.96 81.8
Net margin 21.11% 14.24% 6.25% 11.44% 14.04% 14.35%
EPS 2 0.9586 0.7452 0.3059 0.7699 1.006 1.127
Free Cash Flow 1 31.72 85.73 22.68 -26.89 25.78 -3.244
FCF margin 9.63% 22.57% 6.38% -5.51% 4.96% -0.57%
FCF Conversion (EBITDA) 27.27% 94.94% 29.56% - 19.91% -
FCF Conversion (Net income) 45.61% 158.56% 102.2% - 35.33% -
Dividend per Share 2 0.4762 0.7000 0.2000 0.3500 0.4500 0.4750
Announcement Date 12/11/18 11/12/19 12/27/20 12/2/21 11/22/22 11/19/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 35.1 - - 13.8 - -
Net Cash position 1 - 29 9.1 - 9.02 0.18
Leverage (Debt/EBITDA) 0.3019 x - - 0.1228 x - -
Free Cash Flow 1 31.7 85.7 22.7 -26.9 25.8 -3.24
ROE (net income / shareholders' equity) 6.89% 5.21% 2.15% 5.37% 6.73% 7.22%
ROA (Net income/ Total Assets) 4.81% 3.65% 1.66% 3.67% 4.27% 4.46%
Assets 1 1,445 1,480 1,338 1,522 1,707 1,834
Book Value Per Share 2 14.20 14.40 14.00 14.60 15.30 16.00
Cash Flow per Share 2 0.2900 0.5200 0.4000 0.6800 0.7700 0.6500
Capex 1 2.25 9.62 23.2 98.9 47.1 76.6
Capex / Sales 0.68% 2.53% 6.54% 20.24% 9.06% 13.43%
Announcement Date 12/11/18 11/12/19 12/27/20 12/2/21 11/22/22 11/19/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Service Providers

1st Jan change Capi.
AGNI SYSTEMS LIMITED Stock Agni Systems Limited
+9.28% 15.99M
PT INDORITEL MAKMUR INTERNASIONAL TBK. Stock PT Indoritel Makmur Internasional Tbk.
+2.13% 4.21B
RUIJIE NETWORKS CO., LTD. Stock Ruijie Networks Co., Ltd.
-15.33% 2.51B
INTERNET INITIATIVE JAPAN INC. Stock Internet Initiative Japan Inc.
-25.09% 2.45B
CONVERGE INFORMATION AND COMMUNICATIONS TECHNOLOGY SOLUTIONS, INC. Stock Converge Information and Communications Technology Solutions, Inc.
+23.87% 1.29B
LICT CORPORATION Stock LICT Corporation
-14.09% 264M
BREDBAND2 I SKANDINAVIEN AB Stock Bredband2 i Skandinavien AB
+35.55% 186M
FREEBIT CO., LTD. Stock FreeBit Co., Ltd.
-4.87% 175M
GIGA PRIZE CO.,LTD. Stock Giga Prize Co.,Ltd.
+16.82% 166M
ASAHI NET, INC. Stock Asahi Net, Inc.
+4.55% 109M
Internet Service Providers
  1. Stock Market
  2. Equities
  3. AGNISYSL Stock
  4. Financials Agni Systems Limited