Financials Agram banka d.d.

Equities

KBZ

HRKBZ0RA0005

Banks

End-of-day quote Zagreb S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
35.6 EUR +1.71% Intraday chart for Agram banka d.d. 0.00% +20.27%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 16.65 26.14 31.26 31.9 56.69 50.13
Enterprise Value (EV) 2 434.4 238.3 474.9 222.9 -270.4 -317.4
P/E ratio 0.8 x 0.99 x 0.83 x 1.13 x 1.38 x 1.1 x
Yield - - - - 36.2% 45.2%
Capitalization / Revenue 0.17 x 0.24 x 0.25 x 0.27 x 0.44 x 0.36 x
EV / Revenue 4.32 x 2.17 x 3.81 x 1.89 x -2.08 x -2.27 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.05 x 0.07 x 0.08 x 0.07 x 0.12 x 0.12 x
Nbr of stocks (in thousands) 1,938 1,938 1,938 1,938 1,938 1,938
Reference price 3 8.590 13.49 16.13 16.46 29.26 25.87
Announcement Date 4/30/18 4/30/19 4/30/20 4/9/21 4/28/22 4/27/23
1EUR in Million2HRK in Million3EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 100.6 109.9 124.8 117.6 130.1 139.8
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 25.51 32.54 45.89 34.16 50.24 55.82
Net income 1 20.76 26.47 37.48 28.26 41.15 45.41
Net margin 20.63% 24.08% 30.04% 24.03% 31.63% 32.48%
EPS 2 10.72 13.66 19.34 14.58 21.23 23.43
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 10.60 11.68
Announcement Date 4/30/18 4/30/19 4/30/20 4/9/21 4/28/22 4/27/23
1HRK in Million2HRK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 418 212 444 191 - -
Net Cash position 1 - - - - 327 368
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.45% 7.68% 9.83% 6.75% 9.24% 10.4%
ROA (Net income/ Total Assets) 0.6% 0.78% 1.05% 0.75% 1.02% 1.05%
Assets 1 3,467 3,415 3,586 3,763 4,048 4,306
Book Value Per Share 2 174.0 182.0 211.0 221.0 238.0 212.0
Cash Flow per Share 2 131.0 216.0 156.0 272.0 479.0 487.0
Capex 1 3.46 0.95 21.6 2.56 7.54 22.5
Capex / Sales 3.44% 0.86% 17.29% 2.18% 5.8% 16.11%
Announcement Date 4/30/18 4/30/19 4/30/20 4/9/21 4/28/22 4/27/23
1HRK in Million2HRK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KBZ Stock
  4. Financials Agram banka d.d.