End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
35.6 EUR | +1.71% | 0.00% | +20.27% |
Feb. 28 | Agram banka d.d. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Feb. 28 | Agram banka d.d. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 16.65 | 26.14 | 31.26 | 31.9 | 56.69 | 50.13 |
Enterprise Value (EV) 2 | 434.4 | 238.3 | 474.9 | 222.9 | -270.4 | -317.4 |
P/E ratio | 0.8 x | 0.99 x | 0.83 x | 1.13 x | 1.38 x | 1.1 x |
Yield | - | - | - | - | 36.2% | 45.2% |
Capitalization / Revenue | 0.17 x | 0.24 x | 0.25 x | 0.27 x | 0.44 x | 0.36 x |
EV / Revenue | 4.32 x | 2.17 x | 3.81 x | 1.89 x | -2.08 x | -2.27 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.05 x | 0.07 x | 0.08 x | 0.07 x | 0.12 x | 0.12 x |
Nbr of stocks (in thousands) | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 | 1,938 |
Reference price 3 | 8.590 | 13.49 | 16.13 | 16.46 | 29.26 | 25.87 |
Announcement Date | 4/30/18 | 4/30/19 | 4/30/20 | 4/9/21 | 4/28/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 100.6 | 109.9 | 124.8 | 117.6 | 130.1 | 139.8 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 25.51 | 32.54 | 45.89 | 34.16 | 50.24 | 55.82 |
Net income 1 | 20.76 | 26.47 | 37.48 | 28.26 | 41.15 | 45.41 |
Net margin | 20.63% | 24.08% | 30.04% | 24.03% | 31.63% | 32.48% |
EPS 2 | 10.72 | 13.66 | 19.34 | 14.58 | 21.23 | 23.43 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | 10.60 | 11.68 |
Announcement Date | 4/30/18 | 4/30/19 | 4/30/20 | 4/9/21 | 4/28/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 418 | 212 | 444 | 191 | - | - |
Net Cash position 1 | - | - | - | - | 327 | 368 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 6.45% | 7.68% | 9.83% | 6.75% | 9.24% | 10.4% |
ROA (Net income/ Total Assets) | 0.6% | 0.78% | 1.05% | 0.75% | 1.02% | 1.05% |
Assets 1 | 3,467 | 3,415 | 3,586 | 3,763 | 4,048 | 4,306 |
Book Value Per Share 2 | 174.0 | 182.0 | 211.0 | 221.0 | 238.0 | 212.0 |
Cash Flow per Share 2 | 131.0 | 216.0 | 156.0 | 272.0 | 479.0 | 487.0 |
Capex 1 | 3.46 | 0.95 | 21.6 | 2.56 | 7.54 | 22.5 |
Capex / Sales | 3.44% | 0.86% | 17.29% | 2.18% | 5.8% | 16.11% |
Announcement Date | 4/30/18 | 4/30/19 | 4/30/20 | 4/9/21 | 4/28/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.27% | 73.65M | |
+13.75% | 556B | |
+12.36% | 298B | |
+8.64% | 247B | |
+21.72% | 210B | |
+16.11% | 170B | |
+6.88% | 162B | |
+4.42% | 153B | |
+0.10% | 139B | |
-11.67% | 138B |
- Stock Market
- Equities
- KBZ Stock
- Financials Agram banka d.d.