Stock AMCL(PRAN) AGRICULTURAL MARKETING COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Agricultural Marketing Company Limited

Equities

AMCL(PRAN)

BD0277AMCL01

Food Processing

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
235.6 BDT +1.03% Intraday chart for Agricultural Marketing Company Limited -1.83% -6.51%
Jan. 30 Agricultural Marketing Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Agricultural Marketing Company Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,866 1,932 1,440 1,536 2,202 2,170
Enterprise Value (EV) 1 2,507 2,452 1,993 2,071 2,740 2,741
P/E ratio 33.6 x 33.1 x 31.6 x 35.7 x 49 x 50.1 x
Yield 1.37% 1.33% 1.78% 1.67% 1.16% 1.18%
Capitalization / Revenue 0.74 x 0.68 x 0.55 x 0.52 x 0.7 x 0.67 x
EV / Revenue 0.99 x 0.87 x 0.75 x 0.7 x 0.87 x 0.85 x
EV / EBITDA 9.19 x 8.36 x 8.12 x 7.97 x 10.6 x 11.5 x
EV / FCF 28.5 x 18.1 x -1,535 x 38 x 73 x 1,236 x
FCF Yield 3.51% 5.53% -0.07% 2.63% 1.37% 0.08%
Price to Book 3.09 x 3.04 x 2.2 x 2.28 x 3.18 x 3.06 x
Nbr of stocks (in thousands) 8,000 8,000 8,000 8,000 8,000 8,000
Reference price 2 233.3 241.5 180.0 192.0 275.3 271.3
Announcement Date 12/2/18 8/29/19 11/9/20 1/29/22 12/15/22 11/20/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2,539 2,822 2,641 2,949 3,154 3,226
EBITDA 1 272.8 293.2 245.6 259.8 257.6 238.3
EBIT 1 191 227.2 193.6 216.6 222.6 221.9
Operating Margin 7.52% 8.05% 7.33% 7.34% 7.06% 6.88%
Earnings before Tax (EBT) 1 70.46 77.57 68.83 84.34 90.32 88.95
Net income 1 55.55 58.42 45.58 42.99 44.93 43.35
Net margin 2.19% 2.07% 1.73% 1.46% 1.42% 1.34%
EPS 2 6.944 7.302 5.697 5.374 5.616 5.418
Free Cash Flow 1 87.89 135.5 -1.298 54.56 37.53 2.219
FCF margin 3.46% 4.8% -0.05% 1.85% 1.19% 0.07%
FCF Conversion (EBITDA) 32.21% 46.21% - 21% 14.57% 0.93%
FCF Conversion (Net income) 158.21% 231.93% - 126.91% 83.54% 5.12%
Dividend per Share 2 3.200 3.200 3.200 3.200 3.200 3.200
Announcement Date 12/2/18 8/29/19 11/9/20 1/29/22 12/15/22 11/20/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 640 520 553 535 538 571
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.347 x 1.773 x 2.252 x 2.059 x 2.089 x 2.396 x
Free Cash Flow 1 87.9 135 -1.3 54.6 37.5 2.22
ROE (net income / shareholders' equity) 9.44% 9.43% 7.06% 6.47% 6.58% 6.19%
ROA (Net income/ Total Assets) 8.25% 10% 8.58% 9.74% 9.88% 9.62%
Assets 1 673.4 582.9 531.5 441.5 454.9 450.5
Book Value Per Share 2 75.40 79.50 82.00 84.20 86.60 88.60
Cash Flow per Share 2 7.590 12.50 9.770 4.690 6.300 2.650
Capex - - 0.21 - 1.09 46.1
Capex / Sales - - 0.01% - 0.03% 1.43%
Announcement Date 12/2/18 8/29/19 11/9/20 1/29/22 12/15/22 11/20/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fruit & Vegetable Processing

1st Jan change Capi.
AGRICULTURAL MARKETING COMPANY LIMITED Stock Agricultural Marketing Company Limited
-6.51% 17.12M
CHONGQING FULING ZHACAI GROUP CO., LTD. Stock Chongqing Fuling Zhacai Group Co., Ltd.
-0.56% 2.26B
LASSONDE INDUSTRIES INC. Stock Lassonde Industries Inc.
+3.13% 723M
THAI COCONUT CO.,LTD. Stock Thai Coconut Co.,Ltd.
+67.09% 523M
CALAVO GROWERS, INC. Stock Calavo Growers, Inc.
-1.70% 507M
TUKAS GIDA SANAYI VE TICARET Stock Tukas Gida Sanayi ve Ticaret
+32.21% 413M
TIANYUN INTERNATIONAL HOLDINGS LIMITED Stock Tianyun International Holdings Limited
-3.03% 404M
LONTRUE CO., LTD. Stock Lontrue Co., Ltd.
-8.33% 358M
CHALKIS HEALTH INDUSTRY CO., LTD Stock Chalkis Health Industry Co., Ltd
-14.37% 324M
BONDUELLE Stock Bonduelle
-24.86% 278M
Fruit & Vegetable Processing
  1. Stock Market
  2. Equities
  3. AMCL(PRAN) Stock
  4. Financials Agricultural Marketing Company Limited