Stock CTCE/N0000 AIA INSURANCE LANKA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials AIA Insurance Lanka PLC

Equities

CTCE/N0000

LK0181N00004

Multiline Insurance & Brokers

End-of-day quote Colombo S.E.
Other stock markets
 06:00:00 2019-02-27 pm EST 		5-day change 1st Jan Change
1,555 LKR -2.66% Intraday chart for AIA Insurance Lanka PLC -13.54% -.--%
2023 AIA Insurance Lanka Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2023 AIA Insurance Lanka Limited Appoints Sasith Bambaradeniya as Chief Marketing Officer CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 10,070 52,508 47,815 47,815 47,815 47,815
Enterprise Value (EV) 1 9,802 51,847 47,834 47,590 48,157 48,248
P/E ratio 1.37 x 12.8 x 24.1 x 106 x 27 x 66.5 x
Yield 27.8% 1.46% 3.22% 1.93% 2.25% -
Capitalization / Revenue 0.59 x 2.87 x 2.41 x 2.38 x 2.03 x 1.82 x
EV / Revenue 0.57 x 2.84 x 2.42 x 2.37 x 2.05 x 1.84 x
EV / EBITDA 1.26 x 28 x 13 x 43.1 x 16.2 x 25.4 x
EV / FCF 1.79 x 25.8 x 52 x -7.6 x 5.78 x -5.82 x
FCF Yield 55.8% 3.87% 1.92% -13.2% 17.3% -17.2%
Price to Book 0.89 x 2.81 x 2.32 x 2.32 x 2.42 x 3.06 x
Nbr of stocks (in thousands) 30,749 30,749 30,749 30,749 30,749 30,749
Reference price 2 327.5 1,708 1,555 1,555 1,555 1,555
Announcement Date 3/5/18 3/1/19 2/11/21 2/11/21 2/28/22 5/30/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 17,208 18,281 19,804 20,067 23,543 26,266
EBITDA 1 7,761 1,855 3,670 1,105 2,978 1,899
EBIT 1 7,586 1,670 3,370 859.1 2,743 1,717
Operating Margin 44.08% 9.13% 17.02% 4.28% 11.65% 6.54%
Earnings before Tax (EBT) 1 7,599 1,612 3,169 725.8 2,569 1,093
Net income 1 7,361 4,111 1,981 449.6 1,772 805.5
Net margin 42.78% 22.49% 10% 2.24% 7.53% 3.07%
EPS 2 239.4 133.7 64.43 14.62 57.63 23.39
Free Cash Flow 1 5,470 2,007 919.4 -6,259 8,335 -8,287
FCF margin 31.79% 10.98% 4.64% -31.19% 35.4% -31.55%
FCF Conversion (EBITDA) 70.48% 108.18% 25.05% - 279.92% -
FCF Conversion (Net income) 74.31% 48.82% 46.41% - 470.38% -
Dividend per Share 2 91.00 25.00 50.00 30.00 35.00 -
Announcement Date 3/5/18 3/1/19 2/11/21 2/11/21 2/28/22 5/30/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 19.1 - 342 432
Net Cash position 1 269 660 - 226 - -
Leverage (Debt/EBITDA) - - 0.005197 x - 0.1149 x 0.2277 x
Free Cash Flow 1 5,470 2,007 919 -6,259 8,335 -8,287
ROE (net income / shareholders' equity) 88.4% 22.8% 10.1% 2.18% 8.79% 4.22%
ROA (Net income/ Total Assets) 9.61% 1.95% 3.62% 0.8% 2.37% 1.56%
Assets 1 76,594 210,705 54,742 56,259 74,765 51,757
Book Value Per Share 2 367.0 608.0 671.0 669.0 642.0 508.0
Cash Flow per Share 2 8.920 24.10 28.40 47.30 21.60 33.50
Capex 1 534 278 234 351 68.8 121
Capex / Sales 3.1% 1.52% 1.18% 1.75% 0.29% 0.46%
Announcement Date 3/5/18 3/1/19 2/11/21 2/11/21 2/28/22 5/30/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
AIA INSURANCE LANKA PLC Stock AIA Insurance Lanka PLC
-.--% 262M
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.67B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. CTCE/N0000 Stock
  4. Financials AIA Insurance Lanka PLC