Stock O5RU AIMS APAC REIT
Add to a list
To use this feature you must be a member
Log inSign up

Financials AIMS APAC REIT

Equities

O5RU

SG2D63974620

Commercial REITs

Market Closed - Singapore S.E.
Other stock markets
 05:08:39 2024-04-26 am EDT 		5-day change 1st Jan Change
1.26 SGD 0.00% Intraday chart for AIMS APAC REIT +1.61% -3.08%
Feb. 02 Maybank Securities Adjusts AIMS APAC REIT's Price Target to SG$1.39 From SG$1.36, Keeps at Buy MT
Jan. 31 Singapore Shares End in Green; Frasers Logistics & Commercial Trust Climbs 4% as Fiscal Q1 Portfolio Occupancy Reaches 95.8% MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 981.1 734.9 911.6 989.7 950.9 1,021 - -
Enterprise Value (EV) 1 1,466 1,352 1,492 1,823 1,729 1,767 1,764 1,767
P/E ratio 19.5 x 8.48 x 19.2 x 11 x 10.1 x 11.9 x 11.4 x 10.7 x
Yield 7.22% 9.13% 6.94% 6.81% 7.53% 7.68% 7.76% 7.88%
Capitalization / Revenue 8.31 x 6.18 x 7.43 x 6.95 x 5.68 x 5.9 x 5.78 x 5.68 x
EV / Revenue 12.4 x 11.4 x 12.2 x 12.8 x 10.3 x 10.2 x 9.98 x 9.82 x
EV / EBITDA - 17.2 x 19.7 x 20.6 x 17.2 x 16.4 x 16 x 15.8 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 0.77 x 0.95 x 0.99 x 0.96 x 0.92 x 0.95 x 0.95 x
Nbr of stocks (in thousands) 690,913 706,663 706,663 712,017 720,344 810,564 - -
Reference price 2 1.420 1.040 1.290 1.390 1.320 1.260 1.260 1.260
Announcement Date 4/23/19 5/11/20 5/4/21 4/27/22 5/4/23 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 118.1 118.9 122.6 142.4 167.4 173.2 176.8 179.8
EBITDA 1 - 78.68 75.54 88.58 100.3 108 110 112
EBIT 1 68.95 78.68 75.54 88.58 100.3 108 110 112
Operating Margin 58.39% 66.19% 61.6% 62.21% 59.9% 62.34% 62.23% 62.28%
Earnings before Tax (EBT) 1 52.77 93.08 60.07 112.3 112.1 94.67 99.93 103.2
Net income 1 50.05 85.52 47.57 89.24 93.36 84.37 89.93 92.8
Net margin 42.39% 71.95% 38.79% 62.67% 55.78% 48.7% 50.88% 51.6%
EPS 2 0.0730 0.1227 0.0673 0.1259 0.1301 0.1060 0.1109 0.1172
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1025 0.0950 0.0895 0.0946 0.0994 0.0968 0.0978 0.0993
Announcement Date 4/23/19 5/11/20 5/4/21 4/27/22 5/4/23 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 S1
Net sales 1 86.83
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 30.99
Net margin 35.69%
EPS 2 0.0401
Dividend per Share -
Announcement Date 11/2/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 485 617 580 833 778 746 743 745
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 7.846 x 7.682 x 9.405 x 7.757 x 6.906 x 6.755 x 6.655 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.36% 9.08% 5.43% 9.09% 8.06% 8.23% 8.4% 8.67%
ROA (Net income/ Total Assets) 3.38% 5.46% 2.98% 4.2% 2.22% 3.21% 3.26% 3.43%
Assets 1 1,481 1,567 1,598 2,125 4,215 2,628 2,756 2,706
Book Value Per Share 2 - 1.350 1.360 1.400 1.370 1.370 1.330 1.320
Cash Flow per Share 2 0.1100 0.1200 0.1100 0.1300 0.1500 0.1000 0.1000 0.1000
Capex 1 14.3 28.6 139 493 3.05 18.8 18.7 12
Capex / Sales 12.14% 24.05% 113.51% 345.99% 1.82% 10.85% 10.58% 6.69%
Announcement Date 4/23/19 5/11/20 5/4/21 4/27/22 5/4/23 - - -
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AIMS APAC REIT

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.26 SGD
Average target price
1.49 SGD
Spread / Average Target
+18.25%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Industrial REITs

1st Jan change Capi.
AIMS APAC REIT Stock AIMS APAC REIT
-3.08% 749M
PROLOGIS, INC. Stock ProLogis, Inc.
-21.94% 96.34B
GOODMAN GROUP Stock Goodman Group
+21.78% 38.16B
REXFORD INDUSTRIAL REALTY, INC. Stock Rexford Industrial Realty, Inc.
-22.99% 9.39B
EASTGROUP PROPERTIES, INC. Stock EastGroup Properties, Inc.
-15.05% 7.49B
AMERICOLD REALTY TRUST, INC. Stock Americold Realty Trust, Inc.
-26.53% 6.32B
STAG INDUSTRIAL, INC. Stock STAG Industrial, Inc.
-12.18% 6.27B
FIRST INDUSTRIAL REALTY TRUST, INC. Stock First Industrial Realty Trust, Inc.
-12.66% 6.09B
WAREHOUSES DE PAUW SA Stock Warehouses De Pauw SA
-13.12% 5.8B
FIBRA PROLOGIS Stock FIBRA Prologis
-11.75% 5.48B
Industrial REITs
  1. Stock Market
  2. Equities
  3. O5RU Stock
  4. Financials AIMS APAC REIT