Financials Air Asia Co., Ltd.

Equities

2630

TW0002630001

Airport Services

End-of-day quote Taiwan S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
42.9 TWD -3.81% Intraday chart for Air Asia Co., Ltd. +1.30% +14.40%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025
Capitalization 1 2,234 2,706 7,854 8,985 -
Enterprise Value (EV) 1 2,234 2,706 7,854 8,985 8,985
P/E ratio - 209 x - - -
Yield - - - - -
Capitalization / Revenue 0.57 x - 1.61 x 1.77 x 1.69 x
EV / Revenue 0.57 x - 1.61 x 1.77 x 1.69 x
EV / EBITDA - - 38.7 x 34.8 x 33.3 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 147,213 162,048 209,438 209,438 -
Reference price 2 15.18 16.70 37.50 42.90 42.90
Announcement Date 2/19/20 3/1/23 2/29/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025
Net sales 1 3,913 - 4,864 5,090 5,315
EBITDA 1 - - 202.9 258 270
EBIT 1 78.75 - 95.11 176 187
Operating Margin 2.01% - 1.96% 3.46% 3.52%
Earnings before Tax (EBT) - - - - -
Net income - 13.49 - - -
Net margin - - - - -
EPS - 0.0800 - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/19/20 3/1/23 2/29/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 1,184 1,289 1,119 1,270 1,355 1,346 1,091
EBITDA - - - - - - - -
EBIT 1 - 60.35 43.72 51 47 37 42 30
Operating Margin - 5.09% 3.39% 4.56% 3.7% 2.73% 3.12% 2.75%
Earnings before Tax (EBT) - - - - - - - -
Net income -29.24 - - - - - - -
Net margin - - - - - - - -
EPS -0.1800 - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 8/9/23 11/8/23 2/29/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - 3.9% 4.08%
ROA (Net income/ Total Assets) - - - 2.37% 2.46%
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - - 330 280
Capex / Sales - - - 6.48% 5.27%
Announcement Date 2/19/20 3/1/23 2/29/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
42.9 TWD
Average target price
42 TWD
Spread / Average Target
-2.10%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2630 Stock
  4. Financials Air Asia Co., Ltd.