Stock AKG AKG EXIM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials AKG Exim Limited

Equities

AKG

INE00Y801016

Food Retail & Distribution

Market Closed - NSE India S.E.
Other stock markets
 07:58:32 2024-06-07 am EDT 		5-day change 1st Jan Change
23.4 INR +2.63% Intraday chart for AKG Exim Limited +9.09% -6.21%
May. 24 AKG Exim Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
May. 24 AKG Exim Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022
Capitalization 1 244 218.5 704.4 397.2
Enterprise Value (EV) 1 509.5 284.3 803.9 501.9
P/E ratio 22.7 x 20.1 x 50.7 x 20.5 x
Yield - - - -
Capitalization / Revenue 0.21 x 0.33 x 0.67 x 0.21 x
EV / Revenue 0.43 x 0.43 x 0.77 x 0.27 x
EV / EBITDA 9.17 x 102 x 27.3 x 16 x
EV / FCF -7.01 x 2.8 x -21.6 x -40.6 x
FCF Yield -14.3% 35.7% -4.64% -2.46%
Price to Book 1.31 x 1.11 x 3.34 x 1.72 x
Nbr of stocks (in thousands) 10,592 10,592 10,592 10,592
Reference price 2 23.03 20.62 66.50 37.50
Announcement Date 9/4/19 9/4/20 8/13/21 9/7/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022
Net sales 1 1,118 1,178 664.7 1,044 1,863
EBITDA 1 14.98 55.53 2.8 29.4 31.3
EBIT 1 13.16 50.63 -2.96 27.66 29.74
Operating Margin 1.18% 4.3% -0.45% 2.65% 1.6%
Earnings before Tax (EBT) 1 14.77 15.07 15.14 17.7 24.19
Net income 1 10.21 10.73 10.85 13.88 19.39
Net margin 0.91% 0.91% 1.63% 1.33% 1.04%
EPS 2 2.163 1.013 1.025 1.311 1.831
Free Cash Flow 1 69.33 -72.63 101.6 -37.28 -12.35
FCF margin 6.2% -6.17% 15.28% -3.57% -0.66%
FCF Conversion (EBITDA) 462.8% - 3,627.93% - -
FCF Conversion (Net income) 679.13% - 935.82% - -
Dividend per Share - - - - -
Announcement Date 8/11/18 9/4/19 9/4/20 8/13/21 9/7/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022
Net Debt 1 233 266 65.9 99.6 105
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 15.56 x 4.782 x 23.53 x 3.387 x 3.343 x
Free Cash Flow 1 69.3 -72.6 102 -37.3 -12.4
ROE (net income / shareholders' equity) 8.81% 7% 5.67% 6.79% 8.75%
ROA (Net income/ Total Assets) 1.46% 5.75% -0.42% 5.16% 4.61%
Assets 1 701.6 186.6 -2,559 269.1 420.4
Book Value Per Share 2 15.60 17.60 18.60 19.90 21.80
Cash Flow per Share 2 3.900 2.640 3.180 0.0900 2.110
Capex 1 3.49 11.8 2.1 11.8 7.52
Capex / Sales 0.31% 1.01% 0.32% 1.13% 0.4%
Announcement Date 8/11/18 9/4/19 9/4/20 8/13/21 9/7/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Food Wholesale

1st Jan change Capi.
AKG EXIM LIMITED Stock AKG Exim Limited
-6.21% 8.9M
BID CORPORATION LIMITED Stock Bid Corporation Limited
-0.15% 7.57B
METCASH LIMITED Stock Metcash Limited
+9.74% 2.75B
SICHUAN BAICHA BAIDAO INDUSTRIAL CO., LTD. Stock Sichuan Baicha Baidao Industrial Co., Ltd.
0.00% 1.92B
VITAL FARMS, INC. Stock Vital Farms, Inc.
+166.60% 1.76B
ALMUNAJEM FOODS COMPANY Stock Almunajem Foods Company
+39.21% 1.64B
THE CHEFS' WAREHOUSE, INC. Stock The Chefs' Warehouse, Inc.
+33.40% 1.56B
MARR S.P.A. Stock MARR S.p.A.
+6.27% 859M
KATO SANGYO CO., LTD. Stock Kato Sangyo Co., Ltd.
-9.25% 830M
SLIGRO FOOD GROUP N.V. Stock Sligro Food Group N.V.
-12.36% 664M
Food Wholesale
  1. Stock Market
  2. Equities
  3. AKG Stock
  4. Financials AKG Exim Limited