End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.43
MYR
|
-2.27%
|
|
-3.37%
|
-9.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
469.8
|
319
|
281.3
|
214.6
|
275.5
|
249.4
|
-
|
-
|
Enterprise Value (EV)
1 |
1,059
|
946.5
|
907.2
|
388.1
|
909.3
|
862.1
|
877.8
|
889.1
|
P/E ratio
|
13
x
|
-23.6
x
|
88.2
x
|
3.28
x
|
-
|
-
|
10.8
x
|
10.8
x
|
Yield
|
5.86%
|
3.78%
|
4.74%
|
6.76%
|
2.53%
|
4.19%
|
7.91%
|
7.91%
|
Capitalization / Revenue
|
4.95
x
|
3.7
x
|
3.93
x
|
2.99
x
|
3.61
x
|
3
x
|
2.67
x
|
2.61
x
|
EV / Revenue
|
11.2
x
|
11
x
|
12.7
x
|
5.4
x
|
11.9
x
|
10.4
x
|
9.4
x
|
9.31
x
|
EV / EBITDA
|
16,165,381
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.75
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
580,000
|
580,000
|
580,000
|
580,000
|
580,000
|
580,000
|
-
|
-
|
Reference price
2 |
0.8100
|
0.5500
|
0.4850
|
0.3700
|
0.4750
|
0.4300
|
0.4300
|
0.4300
|
Announcement Date
|
2/25/20
|
2/19/21
|
2/28/22
|
2/24/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
94.91
|
86.1
|
71.54
|
71.8
|
76.28
|
83.2
|
93.4
|
95.5
|
EBITDA
|
65.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
65.36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
68.87%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
36.15
|
-12.29
|
3.187
|
66
|
21.88
|
15.4
|
23.2
|
23.3
|
Net income
1 |
36.15
|
-13.53
|
3.204
|
65.42
|
21.7
|
15.4
|
23.2
|
23.3
|
Net margin
|
38.09%
|
-15.71%
|
4.48%
|
91.11%
|
28.45%
|
18.51%
|
24.84%
|
24.4%
|
EPS
|
0.0623
|
-0.0233
|
0.005500
|
0.1128
|
-
|
-
|
0.0400
|
0.0400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0475
|
0.0208
|
0.0230
|
0.0250
|
0.0120
|
0.0180
|
0.0340
|
0.0340
|
Announcement Date
|
2/25/20
|
2/19/21
|
2/28/22
|
2/24/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
589
|
628
|
626
|
173
|
634
|
613
|
628
|
640
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.993
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.81%
|
-2.22%
|
2.47%
|
2.56%
|
3.37%
|
2.4%
|
3.6%
|
3.6%
|
ROA (Net income/ Total Assets)
|
3%
|
1.16%
|
1.17%
|
1.23%
|
0.7%
|
0.9%
|
1.7%
|
1.7%
|
Assets
1 |
1,203
|
-1,164
|
274.4
|
5,319
|
3,119
|
1,711
|
1,365
|
1,371
|
Book Value Per Share
|
1.080
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.3
|
2.13
|
0.62
|
0.54
|
2.53
|
13.3
|
13.3
|
13.3
|
Capex / Sales
|
1.37%
|
2.47%
|
0.86%
|
0.75%
|
3.31%
|
15.99%
|
14.24%
|
13.93%
|
Announcement Date
|
2/25/20
|
2/19/21
|
2/28/22
|
2/24/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
0.43
MYR Average target price
0.45
MYR Spread / Average Target +4.65% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.47% | 52.31M | | -6.46% | 46.25B | | -8.31% | 20.33B | | -3.56% | 13.07B | | +16.05% | 11.53B | | -4.85% | 9.68B | | -0.83% | 8.48B | | -14.19% | 8.38B | | +1.38% | 7.63B | | -18.42% | 5.53B |
Other Commercial REITs
|