Financials Al Seer Marine Supplies & Equipment Company

Equities

ASM

AEA007701013

Shipbuilding

Market Closed - Abu Dhabi Securities Exchange 06:55:00 2024-04-26 am EDT 5-day change 1st Jan Change
4.8 AED +0.84% Intraday chart for Al Seer Marine Supplies & Equipment Company -10.28% -36.09%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 13,900 9,420 7,510
Enterprise Value (EV) 1 13,931 11,429 10,036
P/E ratio 2.84 x 9.34 x -7.33 x
Yield - - -
Capitalization / Revenue 22.4 x 8.47 x 6.1 x
EV / Revenue 22.4 x 10.3 x 8.15 x
EV / EBITDA 215 x 85.9 x 57.7 x
EV / FCF -64,610,910 x -11,900,026 x -117,379,807 x
FCF Yield -0% -0% -0%
Price to Book 2.4 x 1.36 x 1.27 x
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000
Reference price 2 13.90 9.420 7.510
Announcement Date 1/31/22 1/25/23 1/21/24
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 693.3 653.3 507.1 620.8 1,112 1,232
EBITDA 1 56.33 60.36 41.24 64.9 133.1 173.9
EBIT 1 49.1 52.94 33.34 54.4 96.38 106.7
Operating Margin 7.08% 8.1% 6.57% 8.76% 8.67% 8.66%
Earnings before Tax (EBT) 1 48.4 52.98 33.94 2,516 1,009 -1,025
Net income 1 48.4 52.98 33.94 2,516 1,009 -1,025
Net margin 6.98% 8.11% 6.69% 405.36% 90.72% -83.2%
EPS - - 33.94 4.901 1.009 -1.025
Free Cash Flow - 39.49 20.75 -215.6 -960.4 -85.5
FCF margin - 6.04% 4.09% -34.73% -86.37% -6.94%
FCF Conversion (EBITDA) - 65.42% 50.31% - - -
FCF Conversion (Net income) - 74.54% 61.13% - - -
Dividend per Share - - - - - -
Announcement Date 8/25/21 8/25/21 8/25/21 1/31/22 1/25/23 1/21/24
1AED in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 30.9 2,009 2,526
Net Cash position 1 106 136 167 - - -
Leverage (Debt/EBITDA) - - - 0.4763 x 15.1 x 14.53 x
Free Cash Flow - 39.5 20.7 -216 -960 -85.5
ROE (net income / shareholders' equity) - 23.1% 12.9% 82.8% 15.9% -16%
ROA (Net income/ Total Assets) - 7.75% 3.49% 0.99% 0.77% 0.71%
Assets 1 - 683.4 973.1 253,076 131,771 -143,790
Book Value Per Share - - 280.0 5.800 6.930 5.900
Cash Flow per Share - - 174.0 0.1000 0.3800 0.2400
Capex 1 2.24 3.14 5.76 113 1,143 196
Capex / Sales 0.32% 0.48% 1.14% 18.26% 102.78% 15.92%
Announcement Date 8/25/21 8/25/21 8/25/21 1/31/22 1/25/23 1/21/24
1AED in Million
Estimates
  1. Stock Market
  2. Equities
  3. ASM Stock
  4. Financials Al Seer Marine Supplies & Equipment Company