Financials ALAFCO Aviation Lease and Finance Company K.S.C.P.
Equities
ALAFCO
KW0EQ0602221
Corporate Financial Services
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.208 KWD | -0.95% | -0.95% | +15.56% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 310.4 | 255.2 | 149.5 | 221.8 | 165.7 | 161.9 |
Enterprise Value (EV) 1 | 894 | 948.2 | 1,044 | 1,069 | 974.5 | 696.1 |
P/E ratio | 9.36 x | 14.4 x | -15.3 x | -9.33 x | -2.81 x | -141 x |
Yield | 3.07% | 2.99% | - | - | - | - |
Capitalization / Revenue | 3.21 x | 2.41 x | 1.27 x | 2.21 x | 1.73 x | 2.62 x |
EV / Revenue | 9.25 x | 8.95 x | 8.85 x | 10.6 x | 10.2 x | 11.3 x |
EV / EBITDA | 12.7 x | 10.9 x | 10.9 x | 13.7 x | 9.55 x | 11.8 x |
EV / FCF | -4.05 x | -4.25 x | -3.7 x | -30 x | 26.6 x | -1.31 x |
FCF Yield | -24.7% | -23.5% | -27% | -3.34% | 3.75% | -76.3% |
Price to Book | 1 x | 0.8 x | 0.49 x | 0.8 x | 0.74 x | 0.73 x |
Nbr of stocks (in thousands) | 952,093 | 952,093 | 952,093 | 952,093 | 952,093 | 952,093 |
Reference price 2 | 0.3260 | 0.2680 | 0.1570 | 0.2330 | 0.1740 | 0.1700 |
Announcement Date | 11/11/18 | 11/7/19 | 12/21/20 | 12/15/21 | 1/2/23 | 12/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 96.63 | 105.9 | 117.9 | 100.6 | 95.69 | 61.84 |
EBITDA 1 | 70.26 | 87.33 | 95.8 | 78.32 | 102.1 | 58.81 |
EBIT 1 | 26.4 | 39.5 | 47.73 | 27.79 | 51.49 | 42.93 |
Operating Margin | 27.31% | 37.3% | 40.48% | 27.63% | 53.81% | 69.42% |
Earnings before Tax (EBT) 1 | 33.69 | 17.97 | -9.747 | -23.78 | -58.95 | -1.15 |
Net income 1 | 33.18 | 17.7 | -9.788 | -23.78 | -58.95 | -1.15 |
Net margin | 34.33% | 16.71% | -8.3% | -23.64% | -61.6% | -1.86% |
EPS 2 | 0.0348 | 0.0186 | -0.0103 | -0.0250 | -0.0619 | -0.001208 |
Free Cash Flow 1 | -221 | -223.1 | -282.3 | -35.67 | 36.57 | -531 |
FCF margin | -228.66% | -210.72% | -239.41% | -35.47% | 38.22% | -858.7% |
FCF Conversion (EBITDA) | - | - | - | - | 35.83% | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0100 | 0.008000 | - | - | - | - |
Announcement Date | 11/11/18 | 11/7/19 | 12/21/20 | 12/15/21 | 1/2/23 | 12/26/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2021 Q4 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 23.35 | 27.19 | 20.15 | 24.53 | 8.209 | 8.765 | 9.175 | 9.707 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | -9.045 | 1.703 | 4.956 | 22.58 | 2.619 | 11.32 | 7.894 | 12.21 |
Operating Margin | -38.73% | 6.27% | 24.6% | 92.07% | 31.91% | 129.12% | 86.03% | 125.77% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income 1 | -20.63 | -6.802 | -18.84 | -35.58 | 0.6502 | -0.8419 | -3.204 | 2.245 |
Net margin | -88.33% | -25.02% | -93.48% | -145.05% | 7.92% | -9.6% | -34.92% | 23.13% |
EPS | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 12/15/21 | 5/16/22 | 8/14/22 | 1/2/23 | 2/14/23 | 5/15/23 | 8/7/23 | 12/26/23 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 584 | 693 | 894 | 847 | 809 | 534 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 8.307 x | 7.936 x | 9.335 x | 10.82 x | 7.924 x | 9.085 x |
Free Cash Flow 1 | -221 | -223 | -282 | -35.7 | 36.6 | -531 |
ROE (net income / shareholders' equity) | 11.1% | 5.61% | -3.14% | -8.2% | -23.6% | -0.52% |
ROA (Net income/ Total Assets) | 1.5% | 2.05% | 2.21% | 1.27% | 2.54% | 2.56% |
Assets 1 | 2,212 | 862.6 | -443.6 | -1,879 | -2,317 | -44.84 |
Book Value Per Share 2 | 0.3300 | 0.3400 | 0.3200 | 0.2900 | 0.2400 | 0.2300 |
Cash Flow per Share 2 | 0.0500 | 0.1000 | 0.0400 | 0.0400 | 0.0300 | 0.0100 |
Capex 1 | 271 | 273 | 290 | 93.1 | 2.55 | 1.14 |
Capex / Sales | 280.69% | 257.73% | 246.23% | 92.59% | 2.67% | 1.84% |
Announcement Date | 11/11/18 | 11/7/19 | 12/21/20 | 12/15/21 | 1/2/23 | 12/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+15.56% | 643M | |
+61.95% | 24.77B | |
+52.48% | 7.09B | |
+3.85% | 5.58B | |
+0.98% | 4.8B | |
+39.67% | 4.35B | |
+51.80% | 3.29B | |
+10.98% | 2.59B | |
+15.50% | 1.73B | |
+5.35% | 1.13B |
- Stock Market
- Equities
- ALAFCO Stock
- Financials ALAFCO Aviation Lease and Finance Company K.S.C.P.