Stock ALCOM ALCOM GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Alcom Group

Equities

ALCOM

MYL2674OO009

Aluminum

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-12 pm EDT 		5-day change 1st Jan Change
0.86 MYR +1.18% Intraday chart for Alcom Group +1.78% +10.97%
Feb. 27 Alcom Group Berhad Proposes First and Final Single-Tier Dividend in Respect of the Financial Year Ended 31 December 2023, Payable on 26 July 2024 CI
Feb. 27 Alcom Group Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 114.7 59.11 59.11 79.93 110.2 123.6
Enterprise Value (EV) 1 138 164.8 160 205 289 151.4
P/E ratio 8.91 x 17.2 x 183 x 60.7 x 3.39 x 1.59 x
Yield - - - - 3.05% 2.72%
Capitalization / Revenue 0.3 x 0.15 x 0.16 x 0.25 x 0.18 x 0.13 x
EV / Revenue 0.36 x 0.43 x 0.43 x 0.65 x 0.48 x 0.16 x
EV / EBITDA 5.13 x 8.74 x 9.15 x 13.8 x 4.71 x 1.25 x
EV / FCF 40.6 x -2.07 x 15.1 x -9.58 x -5.38 x 1.08 x
FCF Yield 2.46% -48.4% 6.6% -10.4% -18.6% 92.7%
Price to Book 0.97 x 0.48 x 0.48 x 0.65 x 0.71 x 0.54 x
Nbr of stocks (in thousands) 133,331 134,331 134,331 134,331 134,331 134,331
Reference price 2 0.8600 0.4400 0.4400 0.5950 0.8200 0.9200
Announcement Date 4/26/18 4/26/19 5/21/20 4/28/21 4/27/22 4/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 380.1 385.7 372.7 316.4 598.9 976
EBITDA 1 26.88 18.86 17.48 14.8 61.43 121.5
EBIT 1 19.01 11.06 8.592 5.425 52.62 112.6
Operating Margin 5% 2.87% 2.31% 1.71% 8.79% 11.54%
Earnings before Tax (EBT) 1 17.87 7.972 3.638 0.883 45.23 103.5
Net income 1 12.87 3.437 0.323 1.316 32.53 77.51
Net margin 3.39% 0.89% 0.09% 0.42% 5.43% 7.94%
EPS 2 0.0965 0.0256 0.002404 0.009796 0.2421 0.5770
Free Cash Flow 1 3.4 -79.7 10.56 -21.39 -53.68 140.4
FCF margin 0.89% -20.66% 2.83% -6.76% -8.96% 14.39%
FCF Conversion (EBITDA) 12.65% - 60.45% - - 115.63%
FCF Conversion (Net income) 26.41% - 3,270.63% - - 181.2%
Dividend per Share - - - - 0.0250 0.0250
Announcement Date 4/26/18 4/26/19 5/21/20 4/28/21 4/27/22 4/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 23.3 106 101 125 179 27.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.868 x 5.606 x 5.771 x 8.445 x 2.912 x 0.2293 x
Free Cash Flow 1 3.4 -79.7 10.6 -21.4 -53.7 140
ROE (net income / shareholders' equity) 6.81% 2.86% 0.26% 1.07% 23.3% 40.2%
ROA (Net income/ Total Assets) 4.2% 2.4% 1.52% 0.87% 6.95% 13.6%
Assets 1 306.4 142.9 21.26 151.8 467.8 571.7
Book Value Per Share 2 0.8900 0.9100 0.9100 0.9200 1.160 1.710
Cash Flow per Share 2 0.3400 0.3000 0.3900 0.3600 0.4800 0.9500
Capex 1 9.68 10.6 17.7 3.69 3.77 8.89
Capex / Sales 2.55% 2.75% 4.76% 1.17% 0.63% 0.91%
Announcement Date 4/26/18 4/26/19 5/21/20 4/28/21 4/27/22 4/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aluminum

1st Jan change Capi.
ALCOM GROUP Stock Alcom Group
+10.97% 24.09M
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+42.05% 17.25B
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+3.01% 16.64B
HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED Stock Henan Shenhuo Coal Industary and Electricity Power Corporation Limited
+39.29% 7.4B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+53.33% 6.71B
ALCOA CORPORATION Stock Alcoa Corporation
+18.12% 6.67B
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 5.94B
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+34.10% 3.82B
SHENZHEN KEDALI INDUSTRY CO., LTD. Stock Shenzhen Kedali Industry Co., Ltd.
+12.12% 3.74B
ALUMINA LIMITED Stock Alumina Limited
+88.40% 3.08B
Other Aluminum
  1. Stock Market
  2. Equities
  3. ALCOM Stock
  4. Financials Alcom Group
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW