Financials Alisa Pankki Oyj

Equities

ALISA

FI4000170915

Banks

End-of-day quote Nasdaq Helsinki 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.1965 EUR +0.26% Intraday chart for Alisa Pankki Oyj 0.00% +14.51%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 32.06 15.16 17.35 - -
Enterprise Value (EV) 1 32.06 15.16 17.35 17.35 17.35
P/E ratio -3.03 x - - 19.7 x 13.1 x
Yield - - - - -
Capitalization / Revenue 3.13 x 0.91 x 0.94 x 0.82 x 0.76 x
EV / Revenue 3.13 x 0.91 x 0.94 x 0.82 x 0.76 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.23 x 0.58 x 0.66 x 0.63 x 0.6 x
Nbr of stocks (in thousands) 88,332 88,318 88,318 - -
Reference price 2 0.3630 0.1716 0.1965 0.1965 0.1965
Announcement Date 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 14.19 11.07 10.7 10.24 16.7 18.4 21.2 22.95
EBITDA 2.762 1.053 -0.3744 - - - - -
EBIT 1 2.347 0.6039 -0.869 -1.362 5.303 5 7 9
Operating Margin 16.53% 5.46% -8.12% -13.3% 31.75% 27.17% 33.02% 39.22%
Earnings before Tax (EBT) 1 0.1266 -0.6047 -1.464 -9.684 0.303 0.1 1.6 2
Net income 1 -0.0691 -0.88 -1.564 -9.007 0.306 0.35 1.4 1.9
Net margin -0.49% -7.95% -14.62% -87.97% 1.83% 1.9% 6.6% 8.28%
EPS 2 - - - -0.1200 - - 0.0100 0.0150
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/14/20 2/23/21 2/23/22 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 6.957 5.807 5.263 5.497 5.2 4.913 7.868 8.96 8.329 - 8 8.3 - 9 9
EBITDA 1.195 0.1833 0.8698 0.7953 -1.17 - - - - - - - - - -
EBIT 1 0.9724 -0.0517 0.6556 0.5337 -1.436 -3.207 1.844 - - - 3 - - 3 -
Operating Margin 13.98% -0.89% 12.46% 9.71% -27.62% -65.28% 23.44% - - - 37.5% - - 33.33% -
Earnings before Tax (EBT) -0.5148 -0.713 0.1083 0.0807 -1.619 -7.381 -2.303 0.39 -0.087 - - -0.2 - - 0.3
Net income -0.49 -0.7263 -0.1537 -0.0578 -1.635 -6.568 -2.439 0.264 0.042 - - -0.2 - - 0.3
Net margin -7.04% -12.51% -2.92% -1.05% -31.44% -133.69% -31% 2.95% 0.5% - - -2.41% - - 3.33%
EPS 2 - - - - - -0.1000 -0.0300 - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/14/20 8/28/20 2/23/21 8/27/21 2/23/22 8/25/22 2/16/23 8/18/23 2/15/24 - - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.75% -6.26% -12.5% -47.7% 1.2% 0.4% 4.6% 5.8%
ROA (Net income/ Total Assets) - - - -5.74% 0.1% - 0.3% 0.3%
Assets 1 - - - 157.1 302.3 - 466.7 633.3
Book Value Per Share 2 - - - 0.2900 0.3000 0.3000 0.3100 0.3300
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/14/20 2/23/21 2/23/22 2/16/23 2/15/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
0.1965 EUR
Average target price
0.195 EUR
Spread / Average Target
-0.76%
Consensus
  1. Stock Market
  2. Equities
  3. ALISA Stock
  4. Financials Alisa Pankki Oyj