Stock ALG ALL IN! GAMES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials All in! Games S.A.

Equities

ALG

PLSNTFG00017

Internet Services

Market Closed - Warsaw S.E.
Other stock markets
 11:55:46 2024-04-26 am EDT 		5-day change 1st Jan Change
1.455 PLN -2.35% Intraday chart for All in! Games S.A. -6.13% -7.32%
2023 All in! Games S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 All in! Games S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 482.6 204.6 91.8
Enterprise Value (EV) 1 523.3 218.7 101.6
P/E ratio -23.7 x 58.3 x -2.28 x
Yield - - -
Capitalization / Revenue 18.7 x 7.52 x 6.44 x
EV / Revenue 20.3 x 8.04 x 7.13 x
EV / EBITDA -121 x -61.5 x -4.82 x
EV / FCF -110,249,180 x -5,786,717 x -492,628,033 x
FCF Yield -0% -0% -0%
Price to Book -17 x 11.7 x -5.71 x
Nbr of stocks (in thousands) 34,468 59,999 59,999
Reference price 2 14.00 3.410 1.530
Announcement Date 4/30/21 4/28/22 4/27/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 1.847 25.75 27.22 14.25
EBITDA 1 -8.738 -4.318 -3.554 -21.09
EBIT 1 -8.751 -4.353 -12.41 -21.46
Operating Margin -473.76% -16.9% -45.59% -150.58%
Earnings before Tax (EBT) 1 -10.79 -11.34 1.639 -41.21
Net income 1 -13.97 -12.85 3.254 -40.21
Net margin -756.15% -49.9% 11.96% -282.09%
EPS 2 -1.964 -0.5900 0.0585 -0.6701
Free Cash Flow - -4.747 -37.8 -0.2062
FCF margin - -18.43% -138.88% -1.45%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/30/21 4/30/21 4/28/22 4/27/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 33 40.8 14.1 9.77
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) -3.772 x -9.442 x -3.98 x -0.463 x
Free Cash Flow - -4.75 -37.8 -0.21
ROE (net income / shareholders' equity) - 58.8% -59.1% -3,066%
ROA (Net income/ Total Assets) - -6.31% -14.6% -41.2%
Assets 1 - 203.5 -22.25 97.6
Book Value Per Share 2 -2.150 -0.8300 0.2900 -0.2700
Cash Flow per Share 2 0.3800 0.0100 0.0100 0
Capex 1 17.9 25.1 20.2 8.05
Capex / Sales 966.41% 97.47% 74.39% 56.46%
Announcement Date 4/30/21 4/30/21 4/28/22 4/27/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
ALL IN! GAMES S.A. Stock All in! Games S.A.
-7.32% 27.18M
NETEASE, INC. Stock NetEase, Inc.
+3.04% 61.86B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-3.35% 13.24B
KRAFTON, INC. Stock KRAFTON, Inc.
+18.54% 7.71B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+6.47% 6.68B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.96% 5.04B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+13.19% 4.37B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-20.74% 4.15B
NETMARBLE CORPORATION Stock Netmarble Corporation
-8.26% 3.17B
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
+1.53% 2.97B
Internet Gaming
  1. Stock Market
  2. Equities
  3. ALG Stock
  4. Financials All in! Games S.A.