Financials Alliance Développement Capital SIIC

Equities

ALDV

BE0974269012

Residential REITs

Market Closed - Euronext Paris 05:30:15 2024-04-24 am EDT 5-day change 1st Jan Change
0.065 EUR -23.98% Intraday chart for Alliance Développement Capital SIIC 0.00% +4.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 14.83 13.48 18.87 13.48 11.66 10.24
Enterprise Value (EV) 1 6.23 8.131 9.73 7.25 7.37 9.518
P/E ratio -227 x 109 x 1.94 x -10 x -12.2 x -10.8 x
Yield - - - - - -
Capitalization / Revenue 8.3 x 23.7 x 12.5 x 26.4 x 12.8 x 10.1 x
EV / Revenue 3.49 x 14.3 x 6.47 x 14.2 x 8.1 x 9.42 x
EV / EBITDA 16.5 x 4.8 x 34.9 x -8.83 x -26.8 x 42.9 x
EV / FCF 10.5 x 3.5 x -2.23 x -3.53 x -5.25 x -6.83 x
FCF Yield 9.56% 28.6% -44.9% -28.3% -19% -14.6%
Price to Book 0.73 x 0.64 x 0.37 x 0.27 x 0.23 x 0.21 x
Nbr of stocks (in thousands) 134,780 134,780 134,780 134,780 134,780 134,780
Reference price 2 0.1100 0.1000 0.1400 0.1000 0.0865 0.0760
Announcement Date 4/30/18 4/30/19 4/30/20 4/30/21 5/11/22 4/27/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1.786 0.568 1.505 0.511 0.91 1.01
EBITDA 1 0.377 1.693 0.279 -0.821 -0.275 0.222
EBIT 1 -1.117 0.199 0.163 -0.822 -0.276 0.22
Operating Margin -62.54% 35.04% 10.83% -160.86% -30.33% 21.78%
Earnings before Tax (EBT) 1 -0.072 0.179 10.04 -1.582 -0.934 -0.902
Net income 1 -0.066 0.125 9.812 -1.356 -0.967 -0.955
Net margin -3.7% 22.01% 651.96% -265.36% -106.26% -94.55%
EPS 2 -0.000485 0.000919 0.0722 -0.009999 -0.007114 -0.007025
Free Cash Flow 1 0.5955 2.322 -4.366 -2.052 -1.404 -1.394
FCF margin 33.34% 408.85% -290.13% -401.61% -154.26% -138%
FCF Conversion (EBITDA) 157.96% 137.17% - - - -
FCF Conversion (Net income) - 1,857.8% - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 4/30/20 4/30/21 5/11/22 4/27/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 8.6 5.35 9.14 6.23 4.29 0.73
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.6 2.32 -4.37 -2.05 -1.4 -1.39
ROE (net income / shareholders' equity) -0.31% 0.77% 19.5% -2.85% -1.7% -1.87%
ROA (Net income/ Total Assets) -1.3% 0.24% 0.13% -0.66% -0.23% 0.19%
Assets 1 5.064 51.72 7,350 204.6 418.6 -512.9
Book Value Per Share 2 0.1500 0.1600 0.3800 0.3700 0.3700 0.3700
Cash Flow per Share 2 0.0600 0.0400 0.0500 0.0300 0.0200 0.0100
Capex - - - 0 0.02 0
Capex / Sales - - - 0.59% 2.2% 0.3%
Announcement Date 4/30/18 4/30/19 4/30/20 4/30/21 5/11/22 4/27/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALDV Stock
  4. Financials Alliance Développement Capital SIIC