Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.065 EUR | -23.98% | 0.00% | +4.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 14.83 | 13.48 | 18.87 | 13.48 | 11.66 | 10.24 |
Enterprise Value (EV) 1 | 6.23 | 8.131 | 9.73 | 7.25 | 7.37 | 9.518 |
P/E ratio | -227 x | 109 x | 1.94 x | -10 x | -12.2 x | -10.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.3 x | 23.7 x | 12.5 x | 26.4 x | 12.8 x | 10.1 x |
EV / Revenue | 3.49 x | 14.3 x | 6.47 x | 14.2 x | 8.1 x | 9.42 x |
EV / EBITDA | 16.5 x | 4.8 x | 34.9 x | -8.83 x | -26.8 x | 42.9 x |
EV / FCF | 10.5 x | 3.5 x | -2.23 x | -3.53 x | -5.25 x | -6.83 x |
FCF Yield | 9.56% | 28.6% | -44.9% | -28.3% | -19% | -14.6% |
Price to Book | 0.73 x | 0.64 x | 0.37 x | 0.27 x | 0.23 x | 0.21 x |
Nbr of stocks (in thousands) | 134,780 | 134,780 | 134,780 | 134,780 | 134,780 | 134,780 |
Reference price 2 | 0.1100 | 0.1000 | 0.1400 | 0.1000 | 0.0865 | 0.0760 |
Announcement Date | 4/30/18 | 4/30/19 | 4/30/20 | 4/30/21 | 5/11/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 1.786 | 0.568 | 1.505 | 0.511 | 0.91 | 1.01 |
EBITDA 1 | 0.377 | 1.693 | 0.279 | -0.821 | -0.275 | 0.222 |
EBIT 1 | -1.117 | 0.199 | 0.163 | -0.822 | -0.276 | 0.22 |
Operating Margin | -62.54% | 35.04% | 10.83% | -160.86% | -30.33% | 21.78% |
Earnings before Tax (EBT) 1 | -0.072 | 0.179 | 10.04 | -1.582 | -0.934 | -0.902 |
Net income 1 | -0.066 | 0.125 | 9.812 | -1.356 | -0.967 | -0.955 |
Net margin | -3.7% | 22.01% | 651.96% | -265.36% | -106.26% | -94.55% |
EPS 2 | -0.000485 | 0.000919 | 0.0722 | -0.009999 | -0.007114 | -0.007025 |
Free Cash Flow 1 | 0.5955 | 2.322 | -4.366 | -2.052 | -1.404 | -1.394 |
FCF margin | 33.34% | 408.85% | -290.13% | -401.61% | -154.26% | -138% |
FCF Conversion (EBITDA) | 157.96% | 137.17% | - | - | - | - |
FCF Conversion (Net income) | - | 1,857.8% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 4/30/19 | 4/30/20 | 4/30/21 | 5/11/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 8.6 | 5.35 | 9.14 | 6.23 | 4.29 | 0.73 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.6 | 2.32 | -4.37 | -2.05 | -1.4 | -1.39 |
ROE (net income / shareholders' equity) | -0.31% | 0.77% | 19.5% | -2.85% | -1.7% | -1.87% |
ROA (Net income/ Total Assets) | -1.3% | 0.24% | 0.13% | -0.66% | -0.23% | 0.19% |
Assets 1 | 5.064 | 51.72 | 7,350 | 204.6 | 418.6 | -512.9 |
Book Value Per Share 2 | 0.1500 | 0.1600 | 0.3800 | 0.3700 | 0.3700 | 0.3700 |
Cash Flow per Share 2 | 0.0600 | 0.0400 | 0.0500 | 0.0300 | 0.0200 | 0.0100 |
Capex | - | - | - | 0 | 0.02 | 0 |
Capex / Sales | - | - | - | 0.59% | 2.2% | 0.3% |
Announcement Date | 4/30/18 | 4/30/19 | 4/30/20 | 4/30/21 | 5/11/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.00% | 9.43M | |
+2.26% | 27.19B | |
+6.51% | 24.68B | |
+1.79% | 21.27B | |
-0.41% | 15.85B | |
-3.89% | 15.08B | |
-10.90% | 14.84B | |
+1.25% | 13.34B | |
-0.99% | 12.48B | |
-14.19% | 11.29B |
- Stock Market
- Equities
- ALDV Stock
- Financials Alliance Développement Capital SIIC