Financials Alpha Purchase Co., Ltd.

Equities

7115

JP3126420003

Diversified Industrial Goods Wholesale

Delayed Japan Exchange 01:57:04 2024-04-26 am EDT 5-day change 1st Jan Change
1,122 JPY -1.41% Intraday chart for Alpha Purchase Co., Ltd. -1.84% -0.80%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 6,519 10,885
Enterprise Value (EV) 1 2,836 6,792
P/E ratio 8.42 x 13 x
Yield 2.13% -
Capitalization / Revenue 0.15 x 0.21 x
EV / Revenue 0.06 x 0.13 x
EV / EBITDA 1,801,951 x 3,765,108 x
EV / FCF 4,124,734 x 20,803,228 x
FCF Yield 0% 0%
Price to Book 1.44 x 2.02 x
Nbr of stocks (in thousands) 9,274 9,624
Reference price 2 703.0 1,131
Announcement Date 3/24/23 3/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 32,447 37,948 44,383 51,951
EBITDA - - 1,574 1,804
EBIT 1 743 865 1,042 1,188
Operating Margin 2.29% 2.28% 2.35% 2.29%
Earnings before Tax (EBT) 1 710 724 994 1,182
Net income 1 506 510 704 850
Net margin 1.56% 1.34% 1.59% 1.64%
EPS 2 63.29 61.85 83.49 87.01
Free Cash Flow - - 687.6 326.5
FCF margin - - 1.55% 0.63%
FCF Conversion (EBITDA) - - 43.69% 18.1%
FCF Conversion (Net income) - - 97.67% 38.41%
Dividend per Share - 12.40 15.00 -
Announcement Date 11/21/22 11/21/22 3/24/23 3/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 S1 2023 Q3
Net sales 1 12,258 24,932 12,404
EBITDA - - -
EBIT 1 340 603 199
Operating Margin 2.77% 2.42% 1.6%
Earnings before Tax (EBT) 1 332 595 198
Net income 1 236 417 144
Net margin 1.93% 1.67% 1.16%
EPS 2 25.10 44.15 15.16
Dividend per Share - - -
Announcement Date 5/15/23 8/14/23 11/14/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 2,379 2,150 3,683 4,093
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - 688 327
ROE (net income / shareholders' equity) - 18.1% 18.4% 17.1%
ROA (Net income/ Total Assets) - 4.26% 4.57% 4.58%
Assets 1 - 11,960 15,420 18,545
Book Value Per Share 2 323.0 369.0 487.0 560.0
Cash Flow per Share 2 411.0 347.0 413.0 435.0
Capex - - 12 59
Capex / Sales - - 0.03% 0.11%
Announcement Date 11/21/22 11/21/22 3/24/23 3/27/24
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 7115 Stock
  4. Financials Alpha Purchase Co., Ltd.