End-of-day quote
Budapest S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3,600
HUF
|
-1.10%
|
|
-2.44%
|
+26.32%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,029
|
42,262
|
63,781
|
56,787
|
71,290
|
-
|
-
|
Enterprise Value (EV)
1 |
18,029
|
42,262
|
63,781
|
56,787
|
71,290
|
71,290
|
71,290
|
P/E ratio
|
30.7
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.96
x
|
0.62
x
|
0.57
x
|
0.64
x
|
0.59
x
|
0.53
x
|
EV / Revenue
|
-
|
0.96
x
|
0.62
x
|
0.57
x
|
0.64
x
|
0.59
x
|
0.53
x
|
EV / EBITDA
|
-
|
3.28
x
|
3.15
x
|
2.92
x
|
3.87
x
|
3.87
x
|
3.6
x
|
EV / FCF
|
-
|
11
x
|
4.85
x
|
-
|
8.48
x
|
9.6
x
|
9.19
x
|
FCF Yield
|
-
|
9.1%
|
20.6%
|
-
|
11.8%
|
10.4%
|
10.9%
|
Price to Book
|
-
|
2.17
x
|
2.37
x
|
-
|
2.44
x
|
2.32
x
|
2.21
x
|
Nbr of stocks (in thousands)
|
19,386
|
19,386
|
19,931
|
19,925
|
19,803
|
-
|
-
|
Reference price
2 |
930.0
|
2,180
|
3,200
|
2,850
|
3,600
|
3,600
|
3,600
|
Announcement Date
|
3/1/21
|
4/19/22
|
2/21/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
44,249
|
103,027
|
98,954
|
110,602
|
120,003
|
134,419
|
EBITDA
1 |
-
|
12,880
|
20,222
|
19,432
|
18,424
|
18,401
|
19,800
|
EBIT
1 |
-
|
8,943
|
16,695
|
15,163
|
14,394
|
13,855
|
14,671
|
Operating Margin
|
-
|
20.21%
|
16.2%
|
15.32%
|
13.01%
|
11.55%
|
10.91%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
587
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
30.26
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3,846
|
13,151
|
-
|
8,403
|
7,429
|
7,761
|
FCF margin
|
-
|
8.69%
|
12.76%
|
-
|
7.6%
|
6.19%
|
5.77%
|
FCF Conversion (EBITDA)
|
-
|
29.86%
|
65.03%
|
-
|
45.61%
|
40.37%
|
39.2%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/1/21
|
4/19/22
|
2/21/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3,846
|
13,151
|
-
|
8,403
|
7,429
|
7,761
|
ROE (net income / shareholders' equity)
|
-
|
42.5%
|
-
|
42.3%
|
32.5%
|
27.2%
|
26.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
1,006
|
1,349
|
-
|
1,477
|
1,551
|
1,628
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3,535
|
3,598
|
-
|
5,406
|
5,842
|
6,331
|
Capex / Sales
|
-
|
7.99%
|
3.49%
|
-
|
4.89%
|
4.87%
|
4.71%
|
Announcement Date
|
3/1/21
|
4/19/22
|
2/21/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
3,600
HUF Average target price
4,180
HUF Spread / Average Target +16.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.32% | 194M | | +8.64% | 136B | | -2.19% | 77.98B | | +0.69% | 75.38B | | -8.92% | 66.47B | | +61.15% | 59.36B | | +4.97% | 44.9B | | +7.34% | 42.26B | | 0.00% | 41.94B | | +3.96% | 37.31B |
Other Electric Utilities
|