Stock ALTN ALTERN ENERGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Altern Energy Limited

Equities

ALTN

PK0077001011

Independent Power Producers

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
20.91 PKR -3.99% Intraday chart for Altern Energy Limited +1.01% +1.31%
Mar. 08 Altern Energy Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Altern Energy Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 13,790 12,115 8,812 9,266 5,738 5,262
Enterprise Value (EV) 1 18,779 14,960 10,740 7,794 7,662 2,065
P/E ratio 6.91 x 7.92 x 2.6 x 11.5 x 4.24 x 1.23 x
Yield 10.5% 18.4% 10.9% - 117% 32.5%
Capitalization / Revenue 0.44 x 0.61 x 0.84 x 0.75 x 0.3 x 0.31 x
EV / Revenue 0.6 x 0.75 x 1.03 x 0.63 x 0.41 x 0.12 x
EV / EBITDA 3.06 x 2.62 x 1.73 x 1.07 x 1.65 x 0.22 x
EV / FCF -21.6 x 3.83 x 4 x 2.61 x 0.98 x 0.8 x
FCF Yield -4.63% 26.1% 25% 38.4% 102% 125%
Price to Book 0.83 x 0.71 x 0.48 x 0.48 x 0.42 x 0.29 x
Nbr of stocks (in thousands) 363,380 363,380 363,380 363,380 363,380 363,380
Reference price 2 37.95 33.34 24.25 25.50 15.79 14.48
Announcement Date 10/3/18 10/4/19 10/2/20 10/4/21 10/11/22 10/11/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 31,444 19,947 10,431 12,410 18,816 16,862
EBITDA 1 6,143 5,715 6,192 7,300 4,653 9,507
EBIT 1 4,418 3,975 4,472 5,702 3,127 7,966
Operating Margin 14.05% 19.93% 42.87% 45.95% 16.62% 47.24%
Earnings before Tax (EBT) 1 3,598 2,942 4,249 3,853 3,067 7,351
Net income 1 1,995 1,530 3,383 803.6 1,352 4,280
Net margin 6.34% 7.67% 32.43% 6.47% 7.19% 25.38%
EPS 2 5.490 4.209 9.310 2.211 3.721 11.78
Free Cash Flow 1 -870.2 3,906 2,687 2,991 7,844 2,575
FCF margin -2.77% 19.58% 25.76% 24.1% 41.69% 15.27%
FCF Conversion (EBITDA) - 68.35% 43.4% 40.97% 168.58% 27.08%
FCF Conversion (Net income) - 255.36% 79.44% 372.22% 580.16% 60.16%
Dividend per Share 2 4.000 6.150 2.650 - 18.50 4.700
Announcement Date 10/3/18 10/4/19 10/2/20 10/4/21 10/11/22 10/11/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 4,989 2,845 1,928 - 1,925 -
Net Cash position 1 - - - 1,472 - 3,197
Leverage (Debt/EBITDA) 0.8121 x 0.4978 x 0.3114 x - 0.4136 x -
Free Cash Flow 1 -870 3,906 2,687 2,991 7,844 2,575
ROE (net income / shareholders' equity) 12.8% 10% 17.6% 7.66% 9.35% 27%
ROA (Net income/ Total Assets) 7.23% 6.73% 7.92% 10.5% 6.06% 15.7%
Assets 1 27,601 22,744 42,726 7,650 22,300 27,254
Book Value Per Share 2 45.70 46.70 50.40 52.60 37.80 49.60
Cash Flow per Share 2 4.290 6.060 1.150 3.780 1.730 8.000
Capex 1 51.9 47.9 7.69 23 17.6 536
Capex / Sales 0.16% 0.24% 0.07% 0.19% 0.09% 3.18%
Announcement Date 10/3/18 10/4/19 10/2/20 10/4/21 10/11/22 10/11/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fossil Fuel IPPs

1st Jan change Capi.
ALTERN ENERGY LIMITED Stock Altern Energy Limited
+1.31% 27.28M
HUANENG POWER INTERNATIONAL, INC. Stock Huaneng Power International, Inc.
+18.36% 17.24B
GULF ENERGY DEVELOPMENT Stock Gulf Energy Development
-10.11% 12.67B
JSW ENERGY LIMITED Stock JSW Energy Limited
+46.81% 12.56B
ZHEJIANG ZHENENG ELECTRIC POWER CO., LTD. Stock Zhejiang Zheneng Electric Power Co., Ltd.
+36.88% 11.68B
SHAANXI ENERGY INVESTMENT CO., LTD. Stock Shaanxi Energy Investment Co., Ltd.
+20.23% 5.32B
ABOITIZ POWER CORPORATION Stock Aboitiz Power Corporation
-1.85% 4.63B
JIANGSU GUOXIN CORP. LTD. Stock Jiangsu Guoxin Corp. Ltd.
+26.33% 4.33B
GLOBAL POWER SYNERGY Stock Global Power Synergy
-1.55% 3.64B
GUANGDONG ELECTRIC POWER DEVELOPMENT CO., LTD. Stock Guangdong Electric Power Development Co., Ltd.
+9.41% 3.5B
Fossil Fuel IPPs
  1. Stock Market
  2. Equities
  3. ALTN Stock
  4. Financials Altern Energy Limited