End-of-day quote
Thailand S.E.
06:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
1.53
THB
|
-7.27%
|
|
-26.44%
|
-16.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
3,252
|
4,066
|
5,647
|
3,916
|
2,176
|
1,812
|
Enterprise Value (EV)
1 |
3,252
|
4,066
|
5,647
|
3,916
|
2,176
|
1,812
|
P/E ratio
|
13.2
x
|
14.1
x
|
18.2
x
|
12.6
x
|
11.7
x
|
6.48
x
|
Yield
|
-
|
3.3%
|
2.94%
|
5.29%
|
-
|
10%
|
Capitalization / Revenue
|
-
|
5.23
x
|
7.14
x
|
4.38
x
|
2.25
x
|
1.88
x
|
EV / Revenue
|
-
|
5.23
x
|
7.14
x
|
4.38
x
|
2.25
x
|
1.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.63
x
|
3.28
x
|
2.1
x
|
1.18
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
1,176,145
|
1,179,423
|
1,184,126
|
1,184,126
|
1,184,126
|
1,184,126
|
Reference price
2 |
2.765
|
3.448
|
4.769
|
3.308
|
1.838
|
1.530
|
Announcement Date
|
2/25/20
|
2/24/21
|
2/15/22
|
2/22/23
|
2/19/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
777.5
|
791.2
|
895.2
|
965.1
|
962
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
414.8
|
436.2
|
477.6
|
432.6
|
560.5
|
Operating Margin
|
-
|
53.35%
|
55.14%
|
53.35%
|
44.82%
|
58.26%
|
Earnings before Tax (EBT)
1 |
-
|
316
|
353
|
369.4
|
225.1
|
341.5
|
Net income
1 |
247.5
|
290.7
|
307.2
|
309.8
|
189
|
212
|
Net margin
|
-
|
37.39%
|
38.82%
|
34.6%
|
19.58%
|
22.04%
|
EPS
2 |
0.2100
|
0.2450
|
0.2625
|
0.2625
|
0.1575
|
0.2362
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1138
|
0.1400
|
0.1750
|
-
|
0.1531
|
Announcement Date
|
2/25/20
|
2/24/21
|
2/15/22
|
2/22/23
|
2/19/24
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2023 Q3
|
---|
Net sales
1 |
-
|
207.8
|
207.8
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
118.4
|
108.2
|
Operating Margin
|
-
|
57%
|
52.06%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
80.8
|
61.43
|
53.48
|
Net margin
|
-
|
29.57%
|
25.73%
|
EPS
2 |
0.0682
|
0.0516
|
0.0455
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
8/10/22
|
11/9/22
|
11/8/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.9%
|
18.8%
|
17.3%
|
10.2%
|
15.4%
|
ROA (Net income/ Total Assets)
|
-
|
7.96%
|
8.14%
|
7.71%
|
4.23%
|
5.95%
|
Assets
1 |
-
|
3,652
|
3,773
|
4,016
|
4,467
|
3,563
|
Book Value Per Share
2 |
-
|
1.310
|
1.450
|
1.580
|
1.560
|
1.570
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/24/21
|
2/15/22
|
2/22/23
|
2/19/24
|
-
|
Mean consensus UNDERPERFORM Last Close Price
1.53
THB Average target price
1.984
THB Spread / Average Target +29.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.73% | 49.8M | | -7.92% | 49.48B | | -5.33% | 30.23B | | +51.90% | 26.94B | | +27.52% | 24.71B | | +15.58% | 17.72B | | +0.11% | 12.39B | | +14.00% | 10.43B | | +14.93% | 8.04B | | -26.93% | 7.69B |
Other Consumer Lending
|