End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.37 MYR | +1.37% | +4.23% | -6.33% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 424.2 | 378.3 | 335.3 | 226.4 | 212.1 | - | - |
Enterprise Value (EV) 1 | 424.2 | 378.3 | 335.3 | 758.2 | 591.1 | 591.1 | 212.1 |
P/E ratio | 12 x | -51.1 x | 27.3 x | 44.9 x | 9.25 x | 7.4 x | - |
Yield | 8.38% | 7.7% | - | 3.03% | 10.1% | 12.2% | 12.3% |
Capitalization / Revenue | 4.42 x | 4.13 x | - | 3.13 x | 2.7 x | 2.49 x | - |
EV / Revenue | 4.42 x | 4.13 x | - | 10.5 x | 7.52 x | 6.94 x | - |
EV / EBITDA | - | - | - | 20.7 x | 12.3 x | 11.2 x | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | 0.31 x | 0.29 x | 0.29 x | - |
Nbr of stocks (in thousands) | 573,220 | 573,220 | 573,220 | 573,220 | 573,220 | - | - |
Reference price 2 | 0.7400 | 0.6600 | 0.5850 | 0.3950 | 0.3700 | 0.3700 | 0.3700 |
Announcement Date | 2/10/20 | 2/25/21 | 2/27/23 | 2/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 95.88 | 91.52 | - | 72.28 | 78.6 | 85.2 | - |
EBITDA 1 | - | - | - | 36.66 | 47.9 | 52.8 | - |
EBIT 1 | - | - | - | 36.66 | 47.9 | 52.8 | - |
Operating Margin | - | - | - | 50.72% | 60.94% | 61.97% | - |
Earnings before Tax (EBT) 1 | 40.25 | - | - | 4.751 | 20.1 | 24.1 | - |
Net income 1 | 35.49 | -7.4 | 12.3 | 5.04 | 23.9 | 28.8 | - |
Net margin | 37.02% | -8.09% | - | 6.97% | 30.41% | 33.8% | - |
EPS 2 | 0.0619 | -0.0129 | 0.0215 | 0.008790 | 0.0400 | 0.0500 | - |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0620 | 0.0508 | - | 0.0120 | 0.0375 | 0.0452 | 0.0455 |
Announcement Date | 2/10/20 | 2/25/21 | 2/27/23 | 2/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 532 | 379 | 379 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 14.51 x | 7.912 x | 7.178 x |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 4.58% | 4.03% | - | 0.69% | 3.2% | 3.9% |
ROA (Net income/ Total Assets) | 2.39% | 2.11% | - | 0.36% | 1.6% | 2% |
Assets 1 | 1,486 | -350.2 | - | 1,405 | 1,494 | 1,440 |
Book Value Per Share 2 | - | - | - | 1.270 | 1.280 | 1.280 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | - | 4.83 | 4.5 | 4.5 |
Capex / Sales | - | - | - | 6.68% | 5.73% | 5.28% |
Announcement Date | 2/10/20 | 2/25/21 | 2/27/23 | 2/29/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-6.33% | 44.75M | |
-3.76% | 47.59B | |
-4.96% | 21.08B | |
-1.33% | 13.48B | |
+19.34% | 11.96B | |
-6.31% | 9.63B | |
-1.01% | 8.46B | |
-16.17% | 8.27B | |
+3.00% | 7.82B | |
-17.86% | 5.62B |
- Stock Market
- Equities
- ARREIT Stock
- Financials AmanahRaya Real Estate Investment Trust